Stocks/NERV

NERV

Minerva Neurosciences, Inc.
Healthcare·Biotechnology
$4.91
$34M market cap
Claude Rating
2/10SHORT
Revenue
$0.0M
Free Cash Flow
$-5.4B
Rev Growth
+0.0%
FCF Margin
0.0%
P/FCF
--
EV/FCF
--
Fwd EV/EBITDA
--
Fair Value
$2.50
Upside
-49.1%

Minerva Neurosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of product candidates for the treatment of central nervous system diseases. Its lead product candidate is roluperidone for the treatment of schizophrenia; and MIN-301, a soluble recombinant form of the neuregulin-1b1 protein for the treatment of Parkinson's disease and other neurodegenerative disorders. Minerva Neurosciences, Inc. has a license agreement with Mitsubishi Tanab

2-Year Price History

$5.26+63.4%
$2.0$3.0$4.0$5.0$6.0$7.0volJun 24Oct 24Jan 25May 25Sep 25Jan 26May 26

Quarterly Financials & Projections

Quarterly Waterfall ($ M)
PeriodRevEBITDAOpInNIOCFFCFCapExCashDebtSharesROICIntCovEV/EBITDA
Est2027-Q30.00.0--0.0--0.0-0.078.2----------
Est2027-Q20.00.0--0.0--0.0-0.078.2----------
Est2027-Q10.00.0--0.0--0.0-0.078.2----------
Est2026-Q40.00.0--0.0--0.0-0.078.2----------
Est2026-Q30.00.0--0.0--0.0-0.078.2----------
Est2026-Q20.00.0--0.0--0.0-0.078.2----------
Est2026-Q10.00.0--0.0--0.0-0.078.2----------
Act2026-Q10.0-16.7-16.7-125.4-5,427-5,427-0.078.265.043.9-102.7%----
Est2025-Q40.00.0--0.0--0.0-0.078.2----------
Act2025-Q40.0-283.7-5.0-283.7-4.5-4.5-0.082.30.011.1------
Act2025-Q30.0-2.7-2.8-2.7-2.9-2.9-0.012.30.07.6-125.1%--0.0x
Act2025-Q20.0-3.3-3.4-3.3-2.0-2.0-0.015.30.07.6-114.9%----
Act2024-Q40.0-4.3-4.5-4.3-5.2-5.2-0.021.40.07.6-98.0%----
Act2024-Q30.022.5-4.422.5-4.4-4.4-0.026.50.07.6-76.5%----
Act2024-Q20.0-5.9-6.3-8.2-3.9-3.9-0.031.086.67.6-29.0%-2.6x--
Act2024-Q10.0-6.3-6.7-8.6-6.1-6.1-0.034.984.37.6-31.7%-2.8x--
Act2023-Q40.0-6.8-7.2-9.0-6.0-6.0-0.040.90.07.6---3.1x--
Act2023-Q30.0-5.7-6.1-7.8-4.8-4.8-0.046.90.07.6-382.6%-2.8x--
Act2023-Q20.0-4.2-4.5-6.2-3.9-3.9-0.051.80.05.5-128.2%-2.0x--
Act2023-Q10.0-5.0-5.4-7.0-0.1-0.1-0.036.00.05.3---2.5x--
Act2022-Q40.0-4.8-5.1-6.7-4.1-4.1-0.036.10.05.3---2.5x--
Act2022-Q30.0-5.0-5.2-6.9-9.5-9.5-0.040.20.05.3---2.7x--
Act2022-Q20.0-6.9-7.0-8.7-5.2-5.2-0.049.869.95.3-39.8%-3.8x--
Act2022-Q10.0-8.0-8.0-9.8-5.8-5.8-0.055.068.15.3-46.9%-4.5x--
Historical Valuation

Multiples vs the company's own history — cheap or rich relative to itself? Historical fiscal years, then TTM, then forward projections (E). Forward rows hold today's price against projected earnings, so the multiple compresses if the company grows into it.

YearPriceRev GrEBITDA %EBITDAEV/EBITDAEV/FCFP/EP/S
20221.59-25n/mn/mn/m
20236.15-22n/mn/mn/m
20242.22614.1×
TTM4.91-3060.0×0.0×0.0×
2026E4.910

EBITDA in reporting-currency $M. Historical multiples use year-end market cap (split-adjusted price history); TTM & forward years use today's.

AI Analysis

LLM Evaluations

Claude2/10SHORTFV: $2.50

NERV is a single-asset, pre-revenue clinical-stage biotech trading at ~$8/share despite a $2.11 conversion price on massively dilutive preferred stock that will increase shares outstanding by ~500%. The sole asset, roluperidone, already failed at the FDA once (CRL Feb 2024) and requires a full new Phase 3 trial with topline data not expected until H2 2027. Even in a success scenario, post-dilution share counts of ~45M+ shares imply the current $56M market cap is pricing in substantial probability of approval that the clinical history does not support. Analyst consensus target of $4.00 is well below the current $8.01 price, and the stock has already surged 300%+ pricing in the Vivo financing news. The risk/reward is deeply unfavorable for common shareholders given the dilution overhang, binary clinical risk, and multi-year timeline. This is a SELL — the financing terms essentially cap fundamental value near $2-3/share on a fully diluted basis unless the Phase 3 delivers exceptional results AND the company negotiates a favorable partnership/commercialization deal.

Catalyst Phase 3 topline data expected H2 2027 is the only meaningful catalyst; positive results could justify a re-rating but this is 18+ months away and already partially priced in at current levels.
Risk The ~500% dilution from Series A preferred conversion at $2.11/share fundamentally destroys common equity value regardless of clinical outcomes — even approval may not generate enough value to overcome the diluted share count.
Trend
DETERIORATING
Mgmt
3/10
Quarter
3/10
Exp. Move
-8.0%

Valuation & Metrics

Market Stats

Price$4.91
Market Cap$34M
Enterprise Value$21M
P/S Ratio0.0x
P/FCF--
EV/FCF--
FCF Margin (TTM)0.0%
FCF Yield-15833.5%
Dividend Yield (TTM)--
Annual Dilution480.0%
CurrencyUSD

TTM Financial Snapshot

Revenue$0.0M
Net Income$-415.1M
Free Cash Flow$-5.4B

Revenue Growth (YoY)+0.0%
EBITDA Margin0.0%
Net Margin0.0%
FCF Margin0.0%
CapEx % of Revenue0.0%
SBC % of Revenue0.0%
ROIC-114.2%
WC Change % Rev0.0%
Interest Coverage--

DCF Fair Value Estimate

$0.30
-93.9% upside
Fair Enterprise Value$0M
− Net Debt$-13M
= Fair Equity$13M
Revenue Growth0.0% → 1.0%
FCF Margin0.0% → 0.0%
Discount Rate18.0%
Terminal EV/FCF6.0x

Forward Outlook & Risk

Short Interest

Short % of Float25.0%
Short Shares1.3M
Days to Cover7.9
Change (vs Prior)+14.8%
Short % Float History
25.00%+24.50pp
0.0%5.0%10.0%15.0%20.0%25.0%04-3007-1509-1511-1401-1504-30

Forward Projections & Estimates

NTM Revenue Growth+0.0%
Forward FCF Margin0.0%
Forward EBITDA Margin0.0%
Forward P/FCF--
Forward EV/FCF--
Forward Int. Coverage--
Model Risk Score10/10
Bankruptcy Odds15%
Est. Borrow Rate100.0%
Terminal EV/FCF0.0x
LT Growth0.0%
LT FCF Margin0.0%

Employees

Headcount8
Revenue / Employee$0
Gross Profit / Employee$-170
2022: 9 → 2023: 9 → 2024: 8 → 2025: 7 (-8% CAGR)

Cash Runway

0.2months
CRITICAL

Institutional Ownership

Headline & net flow

NET BUYING

In Q1 2026 so far (quarter still filing), institutions are net buyers — bought 260.7% of float, sold 35.4%. 14 filers moved >1% of shares (11 buying, 3 selling).

Net flow · Q1 2026still filing
+225.3% of float (net)
Bought 260.7% · Sold 35.4%
44 filers reported (last quarter: 30)

Ownership composition

Active
535.0%(+528.2% YoY)
35 filers
hedge / family / endowment
Retail funds
Fidelity, Schwab, 401(k)
Passive
51.0%(+49.2% YoY)
7 filers
Vanguard, iShares, SPDR
Market makers
15.8%(+15.8% YoY)
2 filers
Citadel, Susquehanna
Insiders
69.0%
Form 4 — latest per insider
0%25%50%75%100%2022-062023-032023-122024-092025-062026-03
ActiveRetail fundsPassiveMarket makersRetail direct

Top holders

Fund$ valueCost basisΔ QoQΔ YoYα lifeFund AUM
FEDERATED HERMES, INC.$30.8M$4.00−$1.6M+$22.7M-1.1%$61.33B
Vivo Capital, LLC$26.0M$4.02+$0+$26.0M-7.0%$1.20B
JANUS HENDERSON GROUP PLC$25.9M$6.03+$25.9M+$25.9M+1.2%$209.29B
BALYASNY ASSET MANAGEMENT LLC$25.7M$6.03+$25.7M+$25.7M-0.4%$48.01B
Logos Global Management LP$19.4M$4.02−$579K+$19.4M-1.6%$1.94B
FARALLON CAPITAL MANAGEMENT LLC$14.2M$4.02+$0+$14.2M-0.4%$15.27B
Foresite Capital Management VI LLC$12.0M$6.03+$12.0M+$12.0M+9.3%$460M
VANGUARD CAPITAL MANAGEMENT LLCPassive$11.1M$6.03+$11.1M+$11.1M$4.04T
Ally Bridge Group (NY) LLC$10.0M$4.02+$0+$10.0M-5.1%$101M
Spruce Street Capital LP$10.0M$4.02+$0+$10.0M+53.5%$416M
ADAGE CAPITAL PARTNERS GP, L.L.C.$8.5M$4.02−$8.6M+$8.5M-0.1%$64.61B
Trails Edge Capital Partners, LP$8.5M$6.03+$8.6M+$8.5M+11.9%$425M
DV Trading LLCMM$5.4M$6.03+$5.4M+$5.4M+3.1%$1.10B
ACUTA CAPITAL PARTNERS, LLC$4.3M$4.02+$0+$4.3M-3.3%$141M
MILLENNIUM MANAGEMENT LLC$4.3M$5.45+$3.4M+$4.3M-0.5%$127.40B
BlackRock, Inc.Passive$3.8M$5.64+$3.3M+$3.3M-0.2%$5.69T
GEODE CAPITAL MANAGEMENT, LLCPassive$2.0M$5.51+$1.6M+$1.6M+2.3%$1.61T
VANGUARD FIDUCIARY TRUST COPassive$1.6M$6.03+$1.6M+$1.6M$395.83B
Seven Fleet Capital Management LP$1.5M$6.03+$1.5M+$1.5M+44.6%$315M
MARSHALL WACE, LLP$1.3M$6.03+$1.3M+$1.3M+0.6%$92.71B
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.

Trading behavior

Smart-money alpha (lifetime, %/qtr)BULLISH
Holders
+2.56%
avg per quarter
Holders (ex-self)
+2.52%
excl. this stock
Buyers (this Q)
+3.79%
26 buyers · $0.11B in
Sellers (this Q)
-1.49%
8 sellers · $-0.01B out
alpha coverage: 94% of $ has a lifetime-alpha record
Holder behavior on this stocksource: stock
On big dips (−10%+)
-24.0%
how holders react when this stock falls
On quiet Qs
+23.5%
−10% to +10% baseline
On rallies (+10%+)
+17.8%
how they react when this stock rises
Holders' portfolio flow this Q
-4.7%
outflows — trims may be forced
Sellers' portfolio flow this Q
+7.1%
Sellers grew AUM elsewhere — opinionated cut of this stock.
▸ Compare to holder-profile behavior (across all their stocks)
Holder dip (any stock)
-4.1%
Holder mid (any stock)
-1.9%
Holder rally (any stock)
-10.4%

Top Holders Over Time

5-year share-count history (top 10 holders by peak, incl. exited) + price

07.9M15.9M23.8M31.7M$1.59$3.50$5.41$7.32$9.232022-062023-032023-122024-092025-062026-03
hover the chart for per-quarter detailprice (right axis)
FEDERATED HERMES, INC.5.1MVivo Capital, LLC4.3MJANUS HENDERSON GROUP PLC4.3MBALYASNY ASSET MANAGEMENT LLC4.3MLogos Global Management LP3.2MFARALLON CAPITAL MANAGEMENT LLC2.4MForesite Capital Management VI LLC2.0MADAGE CAPITAL PARTNERS GP, L.L.C.1.4MAlly Bridge Group (NY) LLC1.7MSpruce Street Capital LP1.7MTrails Edge Capital Partners, LP1.4M

Related Stocks

Investors who own this also own

Stocks held by the same active managers as this one, ranked by score — how much more often these appear together than random chance (1× = baseline). Excludes index ETFs and market makers; minimum 3 shared holders.

TickerNameCo-holdersScore
ERASErasca, Inc.3177.00×
ALMSAlumis Inc. Common Stock3138.52×

Analyst Coverage

Analyst Coverage
Price Targets
Last Year (1 analysts)$5.00180.0%
Current Price$4.91
Analyst Ratings
5
2
Buy: 5Hold: 2Consensus: Buy
Consensus Estimates
QuarterRevenueEBITDANet IncEPSEPS Range# Analysts
2025 Q30M0M-3M$-0.35$-0.35 – $-0.351
2025 Q40M0M-3M$-0.30$-0.30 – $-0.301
2026 Q10M0M-6M$-0.13$-0.13 – $-0.131
2026 Q20M0M-8M$-0.19$-0.19 – $-0.191
2026 Q30M0M-9M$-0.21$-0.21 – $-0.211
2026 Q40M0M-9M$-0.21$-0.21 – $-0.211
2027 Q10M0M-8M$-0.19$-0.19 – $-0.191
2027 Q20M0M-9M$-0.20$-0.20 – $-0.201
2027 Q30M0M-5M$-0.12$-0.12 – $-0.121
2027 Q40M0M-5M$-0.11$-0.11 – $-0.111

Corporate

Executive Compensation (2023-2025)

Direct Pay$13.2M
Incentive & Other$19.1M
Total Compensation$32.3M
% of Revenue0.0%

Order Flow (FINRA, ~3w lag)

11.0%retail-12.5pp
23.2%dark+1.2pp
week of 2026-04-13
0%20%40%60%80%24-1125-0225-0525-0825-1126-0226-04retail (non-ATS)dark (ATS)
Off-exchange volume from FINRA. Retail = non-ATS (wholesaler PFOF + broker internalization). Dark = ATS (dark-pool crossing networks, institutional). Lit-exchange = remainder.

Filing Risk Analysis

Filing Risk Scores

Minerva Neurosciences: Massive structural dilution and insider option acceleration mask a 0.8 billion dollar deficit

Overall Risk
9/10
Fraud
3/10
Dilution
10/10
Insolvency
8/10
Earnings Overstated
2/10
Hidden Liabilities
7/10
Legal
4/10
Audit Warnings
6/10
Hidden Upside
3/10
Contextually Acceptable
4/10

Counter-Thesis

Counter-Thesis & Recent News

📰 Recent News

In October 2025, Minerva secured a transformative financing deal of up to $200 million, led by Vivo Capital, to fund a confirmatory Phase 3 trial for its lead candidate, roluperidone. The FDA has officially cleared the design for this trial, which targets the negative symptoms of schizophrenia—a condition for which there is currently no FDA-approved therapy. The company announced it expects to enroll the first patient in Q2 2026, with topline results projected for H2 2027 (Fintool News, Stocktwits).

🐻 Bear Case

The primary bear thesis rests on the company's long-dated timeline and historical regulatory failures, including a February 2024 Complete Response Letter (CRL) from the FDA. Bears argue that even with the new $200M funding, the company faces years of cash burn and execution risk before potential commercialization in 2028 or beyond. Furthermore, the $200M financing involves significant potential dilution, with $120 million tied to the exercise of warrants (Quiver Quantitative).

🚩 Red Flags

Despite the stock's 300% surge in late 2025, many institutional analysts remain skeptical; as of late February 2026, the consensus rating remains 'Reduce' with an average price target of $4.00, well below recent trading levels near $6.00 (MarketBeat). The stock also displays extreme volatility, with a beta of -0.30 and high daily price swings (StockInvest.us).

⚔️ Competitive Threats

While roluperidone is positioned as a potential first-in-class treatment for negative symptoms, the schizophrenia landscape is becoming more competitive with the emergence of novel agents like Bristol Myers Squibb's Cobenfy (KarXT), which addresses different symptom domains but could overshadow roluperidone if its clinical profile is perceived as more comprehensive by clinicians (Fintool News).

💬 Customer Sentiment

Sentiment among retail investors on platforms like Stocktwits turned 'extremely bullish' following the FDA alignment news in late 2025. More notably, insider sentiment is ranked as 'Very Positive,' with 12 different insiders collectively purchasing or receiving approximately $20.5M worth of shares over the past year, signaling high internal confidence in the new Phase 3 path (StockInvest.us, Stocktwits).