Stocks/TXNM

TXNM

TXNM Energy, Inc.
Utilities·Regulated Electric
$59.21
$6.6B market cap
Claude Rating
4/10UNDERWEIGHT
Revenue
$2.2B
Free Cash Flow
$-569.6M
Rev Growth
+4.6%
FCF Margin
-26.0%
P/FCF
--
EV/FCF
--
Fwd EV/EBITDA
7.0x
Fair Value
$52.00
Upside
-12.2%

TXNM Energy, Inc., through its subsidiaries, provides electricity and electric services in the United States. It operates through Public Service Company of New Mexico (PNM) and Texas-New Mexico Power Company (TNMP) segments. The PNM segment engages in the generation, transmission, and distribution of electricity. The segment owns and leases communications, office and other equipment, office space, vehicles, and real estate. It generates electricity using coal, natural gas and oil, and nuclear fu

2-Year Price History

$59.47+67.4%
$35$40$45$50$55volJun 24Oct 24Jan 25May 25Sep 25Jan 26May 26

Quarterly Financials & Projections

Quarterly Waterfall ($ M)
PeriodRevEBITDAOpInNIOCFFCFCapExCashDebtSharesROICIntCovEV/EBITDA
Est2027-Q4590.0247.8--29.5---165.2-312.7-1,201----------
Est2027-Q3730.0394.2--138.7---14.6-313.9-1,036----------
Est2027-Q2570.0250.8--34.2---216.6-319.2-1,021----------
Est2027-Q1540.0216.0--18.9---189.0-324.0-804.4----------
Est2026-Q4560.0229.6--22.4---168.0-308.0-615.4----------
Est2026-Q3690.0365.7--124.2---34.5-310.5-447.4----------
Est2026-Q2535.0230.1--26.8---224.7-310.3-412.9----------
Est2026-Q1510.0198.9--12.8---193.8-316.2-188.2----------
Act2026-Q1505.0202.477.03.9153.2-159.5-312.75.6614.793.212.9%2.9x6.5x
Act2025-Q4533.2158.393.7-9.7157.7-152.1-309.81.62.693.221.5%1.3x5.7x
Act2025-Q3647.2351.3202.1130.8282.04.7-277.332.15,74593.29.7%5.0x11.5x
Act2025-Q2502.4221.572.721.73.5-262.6-266.235.85,83393.23.9%3.1x11.5x
Act2025-Q1482.8192.971.99.1141.3-201.4-342.614.26,14293.24.0%3.0x11.4x
Act2024-Q4477.0188.374.515.9158.6-182.9-341.54.55,82890.24.3%3.2x10.7x
Act2024-Q3569.3327.0197.2131.3180.0-143.7-323.77.25,57590.610.7%5.5x11.0x
Act2024-Q2488.1220.1105.748.276.7-216.0-292.73.25,35890.76.2%3.9x13.4x
Act2024-Q1436.9187.685.147.392.8-196.3-289.13.05,08690.55.8%3.5x13.9x
Act2023-Q4412.167.919.1-50.1138.6-129.3-267.92.24,98988.41.3%1.3x14.0x
Act2023-Q3505.9176.289.037.9170.2-100.8-270.97.85,01886.16.2%3.5x12.4x
Act2023-Q2477.2190.396.145.4110.9-161.7-272.67.64,74686.16.4%4.2x--
Act2023-Q1544.1196.499.155.2131.5-132.9-264.44.14,56486.16.8%4.8x--
Act2022-Q4575.8154.556.515.9139.8-69.9-209.74.14,39385.83.7%4.1x--
Historical Valuation

Multiples vs the company's own history — cheap or rich relative to itself? Historical fiscal years, then TTM, then forward projections (E). Forward rows hold today's price against projected earnings, so the multiple compresses if the company grows into it.

YearPriceRev GrEBITDA %EBITDAEV/EBITDAEV/FCFP/EP/S
202338.8832.5%63114.0×n/m43.7×2.0×
202447.36+1.6%46.8%92310.7×n/m16.7×2.1×
202558.46+9.9%42.7%9245.7×n/m34.8×2.4×
TTM59.21+8.5%42.7%9330.0×0.0×0.0×0.0×
2026E59.21+4.9%0.5%100.0×0.0×0.0×0.0×
2027E59.21+5.9%0.5%110.0×0.0×0.0×0.0×

EBITDA in reporting-currency $M. Historical multiples use year-end market cap (split-adjusted price history); TTM & forward years use today's.

AI Analysis

LLM Evaluations

Claude4/10UNDERWEIGHTFV: $52.00

TXNM Energy is a regulated utility with genuinely strong demand drivers (Texas data centers, Permian Basin industrial growth) but is trapped in a capital-intensive growth phase that consumes all cash flow and requires massive external financing. The pending Blackstone acquisition at $61.25/share creates a theoretical floor, but regulatory hurdles (NMPRC Show Cause order, ~20% deal failure probability) introduce meaningful downside risk. The stock currently trades at $59.18, offering only ~3.5% upside to the deal price with 6+ months of execution risk. If the deal fails, the standalone entity faces deeply negative FCF, 18%+ dilution, elevated leverage, and suspended earnings guidance — a combination that could send shares to the mid-$40s. The risk/reward is unattractive: limited upside if the deal closes, significant downside if it doesn't, and dead money in the interim.

Catalyst Blackstone merger closing (expected late 2026) at $61.25/share would provide immediate 3-4% upside. Alternatively, NMPRC clearing the Show Cause investigation and approving the deal could rerate the stock toward the deal price.
Risk Merger failure due to NMPRC regulatory opposition or the $400M stock sale investigation, which would expose the deeply negative FCF profile, massive dilution, and overleveraged balance sheet of the standalone entity, likely triggering a 20-30% decline.
Trend
DETERIORATING
Mgmt
6/10
Quarter
4/10
Exp. Move
-5.0%

Latest Earnings Call

Transcript Summary

TXNM Energy reported Q1 2025 ongoing EPS of $0.19, affirming its full-year guidance of $2.74–$2.84 and a 7%–9% long-term growth target. The company is capitalizing on explosive demand in Texas, where TNMP saw a 22% system peak increase driven by data centers and industrial expansion. TNMP is executing a $546 million resiliency plan and $750 million in Permian Basin reliability projects, with capital spending set to exceed $1 billion annually by 2028. In New Mexico, PNM is on track to implement an unopposed rate case stipulation by July 1, marking a shift toward regulatory stability. Legislative wins like New Mexico's site readiness bills and Texas's proposed unified tracker are expected to mitigate regulatory lag. Management also identified a $4 billion long-term transmission opportunity in New Mexico to support statewide load growth and renewable integration. Despite headwinds from interest costs and depreciation, the company remains confident in its earnings power and long-term capital trajectory. Retiring CFO Lisa Eden confirmed that holding company debt refinancing remains a priority for 2026, while an upcoming resource RFP of up to 2,900 MW signals further capital upside potential beyond 2026.

Valuation & Metrics

Market Stats

Price$59.21
Market Cap$6.6B
Enterprise Value$7.2B
P/S Ratio3.0x
P/FCF--
EV/FCF--
FCF Margin (TTM)-26.0%
FCF Yield-8.7%
Dividend Yield (TTM)2.8%
Annual Dilution0.0%
CurrencyUSD

TTM Financial Snapshot

Revenue$2.2B
Net Income$146.7M
Free Cash Flow$-569.6M

Revenue Growth (YoY)+4.6%
EBITDA Margin42.7%
Net Margin6.7%
FCF Margin-26.0%
CapEx % of Revenue53.3%
SBC % of Revenue0.1%
ROIC12.0%
WC Change % Rev5.8%
Interest Coverage2.8x

DCF Fair Value Estimate

$-6.94
-111.7% upside
Fair Enterprise Value$-6.5B
− Net Debt$609M
= Fair Equity$-647M
Revenue Growth5.9% → 4.0%
FCF Margin-26.0% → 8.0%
Discount Rate15.0%
Terminal EV/FCF14.0x

Forward Outlook & Risk

Short Interest

Short % of Float6.8%
Short Shares6.4M
Days to Cover5.8
Change (vs Prior)-8.9%
Short % Float History
6.80%+2.00pp
5.0%6.0%7.0%8.0%04-3007-1509-1511-1401-1504-30

Options

Call IV (ATM)--
Put IV (ATM)--
ATM Spread--
Call $OI (near money)$96K
Put $OI (near money)$27K
ATM ExpiryJuly 17, 2026 (56D)
ATM Strike$60.0
Major Expirations4
Near-money chain · July 17, 2026
StrikeCall Bid/AskCall OIPut Bid/AskPut OI
$40.00$17.70/$21.900--/$2.150
$45.00$12.70/$17.000--/$2.150
$50.00$7.70/$12.000--/$2.150
$55.00$2.75/$7.000--/$2.150
$60.00--/$1.200--/$2.700
$65.00--/$2.151$3.40/$7.700
$70.00--/$0.951$8.40/$12.700
$75.00--/$2.150$13.40/$17.700
Snapshot: 2026-05-22

Forward Projections & Estimates

NTM Revenue Growth+4.9%
Forward FCF Margin-27.1%
Forward EBITDA Margin44.6%
Forward P/FCF--
Forward EV/FCF--
Forward Int. Coverage3.5x
Model Risk Score7/10
Bankruptcy Odds8%
Est. Borrow Rate7.5%
Terminal EV/FCF14.0x
LT Growth4.0%
LT FCF Margin8.0%

Employees

Headcount1,695
Revenue / Employee$1,290,735
Gross Profit / Employee$496,557
2022: 1,537 → 2023: 1,635 → 2024: 1,695 → 2025: 389 (-37% CAGR)

Cash Runway

0.1months
CRITICAL

Institutional Ownership

Headline & net flow

NEUTRAL
Net flow · still filing
No float data — flow unavailable.

Ownership composition

Active
66.7%(+14.0% YoY)
358 filers
hedge / family / endowment
Retail funds
Fidelity, Schwab, 401(k)
Passive
30.1%(+4.4% YoY)
12 filers
Vanguard, iShares, SPDR
Market makers
0.4%(+0.2% YoY)
8 filers
Citadel, Susquehanna
Insiders
Form 4 — latest per insider
0%25%50%75%100%2022-062023-032023-122024-092025-062026-03
ActiveRetail fundsPassiveMarket makersRetail direct

Top holders

Fund$ valueCost basisΔ QoQΔ YoYα lifeFund AUM
BlackRock, Inc.Passive$781M$42.84+$5.8M+$37.1M-0.2%$5.69T
Blackstone Group L.P.$468M$55.13+$0+$468M+2.9%$24.20B
BALYASNY ASSET MANAGEMENT LLC$417M$54.68+$217M+$406M-0.4%$48.01B
VANGUARD PORTFOLIO MANAGEMENT LLCPassive$383M$58.46+$383M+$383M$1.91T
VANGUARD CAPITAL MANAGEMENT LLCPassive$276M$58.46+$276M+$276M$4.04T
STATE STREET CORPPassive$227M$45.78+$6.2M+$19.9M-0.2%$2.89T
MILLENNIUM MANAGEMENT LLC$206M$52.69+$35.0M+$181M-0.5%$127.40B
HBK INVESTMENTS L P$178M$51.11+$78.6M+$178M+1.8%$7.37B
Pentwater Capital Management LP$164M$57.06+$67.2M+$164M-0.6%$14.07B
GEODE CAPITAL MANAGEMENT, LLCPassive$163M$47.88+$12.9M+$33.9M+2.3%$1.61T
GOLDMAN SACHS GROUP INC$137M$48.29+$23.9M+$60.7M-0.2%$760.93B
UBS Group AG$119M$50.66+$46.0M+$38.2M-0.3%$562.11B
AQR Arbitrage LLC$103M$51.36+$34.2M+$103M-0.0%$5.11B
Zimmer Partners, LP$89.6M$37.68−$19.3M+$89.6M+0.4%$3.95B
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND$88.8M$46.94+$71.8M+$88.8M-0.3%$60.08B
MORGAN STANLEY$86.4M$43.95+$43.9M+$43.7M-0.3%$1.65T
Magnetar Financial LLC$86.2M$44.84−$13.1M+$86.2M-0.8%$9.54B
Empyrean Capital Partners, LP$84.3M$39.30+$0+$2.2M+3.3%$2.82B
Verition Fund Management LLC$78.8M$52.35+$28.1M+$69.1M-0.4%$9.73B
Qube Research & Technologies Ltd$73.2M$51.65+$16.6M+$73.2M+0.3%$70.36B
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.

Trading behavior

Smart-money alpha (lifetime, %/qtr)NEUTRAL
Holders
+0.33%
avg per quarter
Holders (ex-self)
+0.33%
excl. this stock
Buyers (this Q)
+0.32%
179 buyers · $1.71B in
Sellers (this Q)
+0.14%
126 sellers · $0.82B out
alpha coverage: 89% of $ has a lifetime-alpha record
Holder behavior on this stocksource: stock
On big dips (−10%+)
-33.9%
how holders react when this stock falls
On quiet Qs
-4.9%
−10% to +10% baseline
On rallies (+10%+)
-26.0%
how they react when this stock rises
Holders' portfolio flow this Q
+0.2%
inflows — adds are organic
Sellers' portfolio flow this Q
-3.5%
Sellers shed AUM broadly — partly forced.
▸ Compare to holder-profile behavior (across all their stocks)
Holder dip (any stock)
-9.9%
Holder mid (any stock)
-4.0%
Holder rally (any stock)
-13.1%

Top Holders Over Time

5-year share-count history (top 10 holders by peak, incl. exited) + price

06.6M13.2M19.8M26.4M$35$41$47$53$582021-062022-062023-062024-062025-062026-03
hover the chart for per-quarter detailprice (right axis)
Blackstone Group L.P.8.0MBALYASNY ASSET MANAGEMENT LLC7.1MFMR LLC428KT. Rowe Price Investment Management, Inc.FULLER & THALER ASSET MANAGEMENT, INC.MILLENNIUM MANAGEMENT LLC3.5MZimmer Partners, LP1.5MPSquared Asset Management AGALLIANCEBERNSTEIN L.P.1.1MNORGES BANK

Related Stocks

Investors who own this also own

Stocks held by the same active managers as this one, ranked by score — how much more often these appear together than random chance (1× = baseline). Excludes index ETFs and market makers; minimum 3 shared holders.

TickerNameCo-holdersScore
PENPenumbra, Inc.11116.82×
JHGJanus Henderson Group plc5113.79×
SLABSilicon Laboratories Inc.4106.20×
0YY7.LDigitalBridge Group, Inc.498.03×
MASIMasimo Corporation796.97×
CWANClearwater Analytics Holdings, Inc.992.50×
GTLSChart Industries, Inc.992.50×
QRVOQorvo, Inc.491.03×
ACLXArcellx, Inc.891.03×
WBSWebster Financial Corporation691.03×
EAElectronic Arts Inc.1691.03×
AESThe AES Corporation588.50×

Analyst Coverage

Analyst Coverage
Price Targets
Last Year (1 analysts)$61.25340.0%
Current Price$59.21
Analyst Ratings
4
3
Buy: 4Hold: 3Consensus: Buy
Consensus Estimates
QuarterRevenueEBITDANet IncEPSEPS Range# Analysts
2026 Q3650M248M140M$1.51$1.51 – $1.511
2026 Q4586M223M20M$0.22$0.22 – $0.221
2027 Q1535M204M38M$0.40$0.40 – $0.401
2027 Q2543M207M54M$0.58$0.58 – $0.581
2027 Q3551M210M146M$1.56$1.56 – $1.561
2027 Q4559M213M45M$0.48$0.48 – $0.481
2028 Q1568M216M45M$0.48$0.48 – $0.481
2028 Q2576M220M62M$0.67$0.67 – $0.671
2028 Q3585M223M155M$1.66$1.66 – $1.661
2028 Q4593M226M49M$0.53$0.53 – $0.531

Corporate

Executive Compensation (2023-2025)

Direct Pay$26.2M
Incentive & Other$9.3M
Total Compensation$35.4M
% of Revenue0.6%

Insider Trading (last 12mo)

Open-market only (Form 4 P-Purchase + S-Sale). Excludes grants, option exercises, tax withholding, gifts.
Officers & directors
Buys ($, 12mo)
$0
0 txns · 0 insiders · 0 sh
Sells ($, 12mo)
$104K
1 txn · 1 insider · 1,800 sh
Recent transactions
DateSideInsiderTitleSharesPriceDollarsOwned $
2025-11-14SELLBAILEY VICKY Adirector1,800$57.74$104K$504K

Order Flow (FINRA, ~3w lag)

39.3%retail+4.7pp
20.7%dark-1.5pp
week of 2026-04-13
10%20%30%40%24-1125-0225-0525-0825-1126-0226-04retail (non-ATS)dark (ATS)
Off-exchange volume from FINRA. Retail = non-ATS (wholesaler PFOF + broker internalization). Dark = ATS (dark-pool crossing networks, institutional). Lit-exchange = remainder.

Revenue Breakdown

Revenue Segments

By Product (2026-Q1)
Electricity$505.0M+5%
Electric Transmission Service$85.0M+13%
Wholesale Energy Sales$20.2M+19%
Miscellaneous Revenue From Contracts With Customers$3.2M+37%

Filing Risk Analysis

Filing Risk Scores

TXNM Energy, Inc.: Utility Liquidity Strain and Regulatory Asset Dependence Amidst Blackstone Merger Litigation

Overall Risk
7/10
Fraud
3/10
Dilution
6/10
Insolvency
8/10
Earnings Overstated
5/10
Hidden Liabilities
6/10
Legal
7/10
Audit Warnings
4/10
Hidden Upside
4/10
Contextually Acceptable
6/10

Counter-Thesis

Counter-Thesis & Recent News

📰 Recent News

In February 2026, TXNM reported a significant year-over-year decline in financial performance, with 2025 GAAP diluted EPS falling to $1.48 from $2.67 in 2024, and ongoing EPS dropping from $2.74 to $2.33 (PR Newswire, Feb 2026). Additionally, the New Mexico Public Regulation Commission (NMPRC) issued a 'Show Cause' order in March 2026, investigating a $400 million stock sale to Blackstone that critics, including the NM Attorney General, argue may have violated state law by occurring without prior commission approval (Tri-City Record, March 2026).

🐻 Bear Case

The bear case centers on a 'merger stagnation' trap; shares are expected to trade sideways until late 2026 due to the complex regulatory path for the Blackstone acquisition. Analysts note a 20% failure probability for the deal, which would likely trigger a sharp sell-off as TXNM lacks a clear standalone growth catalyst (Public.com). Furthermore, the company has stopped issuing earnings guidance during the merger pendency, leaving investors in the dark regarding 2026 operational risks, while interest payments and dividends are currently not well-covered by earnings or free cash flow (Simply Wall St, April 2026).

🚩 Red Flags

A major red flag is the NMPRC's intense scrutiny of the $400M stock transaction, which has already caused a stay in the procedural schedule for the wider merger (TXNM Regulatory Filings, March 2026). Financially, the company's earnings have declined by an average of 3.5% annually over the past five years, and the current 2.86% dividend yield is considered high-risk due to a lack of underlying cash flow support (Simply Wall St).

⚔️ Competitive Threats

TXNM faces intensifying pressure from regional peers like Xcel Energy (SPS) and El Paso Electric, which are competing for lucrative industrial and data center loads in the Southwest (Porter's Five Forces Analysis, March 2026). Additionally, transmission constraints and massive interconnection backlogs are gating factors that limit TXNM's ability to capitalize on the renewable energy transition compared to larger, more well-capitalized utility peers (Matrix BCG, 2026).

💬 Customer Sentiment

Customer sentiment is marred by disputes over infrastructure reliability and liability. Recent BBB filings from July 2025 highlight incidents where equipment failure (e.g., neutral line failure in a transformer) caused five-figure damages to residential property, which the company denied responsibility for under specific tariff liability protections (BBB, 2025). Furthermore, customers have reported significant service delays and property damage caused by TNMP's ongoing grid digging projects (BBB, Nov 2024).

Full Earnings Call Transcript

Full Earnings Call Transcript — Q1 • 2025-05-09

Operator: Good day, and welcome to the TXNM Energy Q1 2025 Conference Call. All participants will be in listen-only mode. Should you need assistance, please note this event is being recorded. I would now like to turn the conference over to Lisa Goodman, Investor. Please go ahead.
Lisa Goodman: Thank you, Dave. And thank you, everyone, for joining us this morning for the TXNM Energy first quarter 2025 earnings call. Please note that the presentation for this conference call and other supporting documents are available on our website at txnmenergy.com. Joining me today are TXNM Energy Chair and CEO, Pat Vincent-Collawn, President and Chief Operating Officer, Don Tarry, and Senior Vice President and Chief Financial Officer, Lisa Eden. Before I turn the call over to Pat, I need to remind you that some of the information provided this morning should be considered forward-looking statements pursuant to the Private Securities Litigation Reform Act of 1995. We caution you that all of the forward-looking statements are based upon current expectations and estimates, and that TXNM Energy assumes no obligation to update this information. For a detailed discussion of factors affecting TXNM Energy results, please refer to our current and future annual reports on Form 10-Ks, quarterly reports on Form 10-Q, as well as reports on Form 8-Ks filed with the SEC. With that, I will turn the call over to Pat.
Pat Vincent-Collawn: Thank you, Lisa, and good morning, everyone. And thank you for joining us today on Billy Joel's 70th birthday. What a better way to celebrate his birthday by kicking our call off with Piano Man. But even more exciting than Billy Joel's birthday is that today is PNM's 108th birthday. We were founded in 1917 as the Albuquerque Gas Electric Company. And today, we're celebrating more than a century of serving our customers. So happy birthday to PNM. I'll start on Slide four with our financial results and company updates. Ongoing earnings for the first quarter this year are $0.19. This keeps us on track with our expectations for the year, which reflect the midyear implementation of new rates at PNM. We are affirming our guidance for 2025 at a range of $2.74 to $2.84 per share, along with maintaining our long-term EPS growth target of 7% to 9%. Lisa will cover the numbers in more detail. I'm going to cover a couple of highlights for this quarter before handing things over to Don. Rate base growth at TNMP continues to be supported by timely recovery of our investments. During the first quarter, our system resiliency plan was approved, allowing us to invest and recover $546 million in capital improvements that will enhance our ability to protect our system and respond to extreme weather events in service of our customers. In New Mexico, the unopposed stipulation in our rate case continues to move forward. Hearings in the docket were completed in February, and in April, the hearing examiners recommended approval of the stipulation. We expect the commission to make a decision in May or June ahead of the July first rate implementation date. New Mexico completed this year's legislative session with some key bills signed. The state has gained increased levels of interest in economic development and has identified the need to expedite the build-out of infrastructure needed to serve new large customers. The business community rallied around these site readiness bills, which were passed with strong bipartisan support. This provides an avenue for electric, gas, and water utilities to prebuild this infrastructure and is designed to allow New Mexico to become even more competitive in attracting new businesses. Another piece of legislation we supported was the creation of a wildfire task force. The purpose of the task force is to develop a comprehensive approach on how New Mexico can better prevent and respond to wildfires and make recommendations on solutions for this. We see this as a positive step forward in laying the groundwork for future legislation that could help protect our customers, employees, and the communities we serve. With that, Don, I'll turn it over to you for more details.
Don Tarry: Thank you, Pat, and good morning, everyone. I'll start on Slide six with TNMP. TNMP has already set a new system peak in the first quarter, coming in 22% higher than last year's first quarter system peak. Demand-based load from traditional customers along with data centers had a strong start to the year. Demand base load increased 9.7%, largely driven by growth in our North and West Texas regions, where commercial businesses have grown in the areas where data centers have been located. Data center load picked up another 70 megawatts in the first quarter. We have a couple of existing customers that are expected to increase their demand up to another 150 megawatts before the end of the year. Interconnection requests were also up 6% compared to the first quarter of last year, with a noticeable uptick in the Gulf Coast area, supporting our continued growth expectations. Pat highlighted their regulatory success TNMP has already seen in the first quarter of this year. Our system resiliency plan was approved with $540 million of capital investments planned through 2027. TNMP has filed and received approval for $83 million transmission rate base investments made last year and the proposed order approving recovery of $176 million of distribution rate-based investments pending final approval from the commission this month. In April, the commission formally approved the common projects in ERCOT's Permian Basin Reliability Study. TNMP will be investing approximately $750 million by 2030 to complete our share of these projects, which we added into our capital plans in February. We expect to file CCNs applications for these projects in the first quarter of 2026. Turning to Slide seven. We have not made any additional changes to our five-year capital plan from the updates at our year-end earnings call in February. Our plan remains focused on supporting the high level of growth in Texas with a reliable and resilient grid. The level of investments grows significantly over the five years of our plan, from $600 million this year to over $1 billion starting in 2028. Rate base grows by 17% and becomes the largest portion of our total rate base. All of the discussions in Texas around ERCOT load forecast and higher voltage transmission line supports the growth embedded in our plans. We continue to see good discussions in the Texas legislature and items that help facilitate these growth plans. This year's session ends June 2, so it's too early to know which bills will pass. But there has been some good progress. There were a handful of bills introduced this year aimed at reducing regulatory lag, strengthening credit metrics as capital spending increases. And each of these could benefit TNMP. In addition, we have been having conversations on these same topics with stakeholders as we prepare to file our general rate review later this year. There are also utility bills addressing wildfire prevention ranging from pole inspections to the approval of wildfire mitigation plans. We are pleased that the legislature recognizes the need for some definition around utility responsibility and their associated liabilities, and we will be closely following the remaining progress. The upcoming regulatory agenda includes our second TCOS and DCRF filings, and we will look to receive approval on both mechanisms before filing our general rate review in the fourth quarter, which will kick off the 180-day statutory clock. We are targeting the implementation of new rates in Q2 of next year. Let's move on to PNM on Slide eight. The Hearing Examiner's recommendation to approve the unopposed stipulation in our rate review is our top highlight. It has been quite some time since we were able to achieve this type of agreement in a rate review. The hearings were originally scheduled for two and a half weeks and ultimately were held for two days, providing a good opportunity for hearing examiners and commissioners to ask questions and discuss policy items raised in the filing. We were pleased to see the recommendation and look forward to the commission decision in May or June ahead of the implementation in July. We also filed an unopposed stipulation in our 2028 resource filing for 450 megawatts of resources, including a 150 megawatt solar and storage facility in the central consolidated school district, the same area where the San Juan coal plant was retired. This was a key priority for stakeholders. Hearings in these dockets were held in one day, and the hearing examiner issued their recommendation to approve the stipulation earlier this week. We expect a decision from the commission in the third quarter. As Pat mentioned, New Mexico's 60-day legislative session ended in March. And a key priority from the business community was for site readiness. The bill's primary objective allows utilities to prepare sites and build capacity to serve these customers in advance. It also shortens their regulatory approval timeline and allows utilities to defer costs until they can be included in a rate case proceeding. These bills have been signed into law, and we are excited to see their impact along with the proposals that will come from the wildfire task force. Another bill, HB 91, added a key tool that has been missing from rate making. The commission did not have the ability to approve rates specific to low-income customers. This will be an important tool that we can use in our next rate review. Turning to slide nine. I'll cover the current outlook at PNM. Again, we have not made any changes to our five-year capital investment plan. And we remain focused on balancing the needs of our system with customer rate impacts. One area coming into greater focus for PNM is transmission development. We completed a 20-year transmission study late last year and have been holding discussions with stakeholders, including the commission. Last week, we were able to share details about how additional investments could improve our system and meet the growing demands of our customers, along with ways these investments could utilize resources in New Mexico to provide benefits to our customers. We have a number of upcoming items on our regulatory agenda. We will look for a decision on our rate review in Q2 and our 2028 resource application in Q3. We'll make our annual update to our FERC formula rates in June. We will also be proposing the build-out of two small transmission lines later this year. These would improve our ability to serve our customers, perform maintenance on existing lines, and facilitate economic development. These investments have already been included in our capital plan. We currently have an RFP outstanding for new resources available between 2029 and 2032. We forecast a need of at least 500 megawatts of new capacity by 2030, with the actual amount dependent upon the type of resources selected from the independently monitored process. We expect to file a resource application to propose our selected resources at the beginning of next year. Our current capital plan does not include any amounts for this; we will incorporate any new amounts after that application is filed. With that, I'll turn it over to Lisa for a more detailed look at the numbers.
Lisa Eden: Thank you, Don, and good morning, everyone. I'll start on Slide 11 with a recap of first-quarter results. Ongoing earnings per share were $0.19. This is consistent with the expectation provided for the first quarter and reflects the absence of new rate recovery of PNM until the second half of the year. Overall earnings benefited from recovery of capital investments through TCOS and DCRF mechanisms at TNMP, and retail load growth at both utilities, including the impact of weather. Degree days were higher at TNMP, partially offsetting lower heating degree days experienced in New Mexico. These increases were offset by new demand charges from energy storage agreements implemented at PNM in late 2024, lower transmission margins, higher insurance premiums, and the timing of plant outage costs. Remember, that under our unopposed rate stipulation, any changes to our demand charges are deferred to the balance sheet, reducing variability in these costs once the new rate request has been approved. Depreciation, property tax, and interest expense associated with new investments increased year over year. Detailed drivers for each of our segments are available in the appendix. We have affirmed our guidance range for 2025 of $2.74 to $2.84. We have updated the quarterly EPS distribution in the appendix to reflect our latest assumptions. The third quarter continues to account for more than half of our EPS for the year. The capital plan on Slide 12 remains the same as the plan we showed in February. We expect tariffs to have about a 2% impact as we move forward, and we will incorporate any changes into our capital allocation and prioritization process. We are mindful of customer impacts and will balance this with system needs as we work to mitigate any increases. I'll wrap up with our earnings power on Slide 13. There are no changes from what we disclosed in February, which included a number of incremental capital opportunities and increased our growth targets. We continue to target EPS growth of 7% to 9% from 2025 through 2029, and the earnings power supports the upper half of this range. We feel confident in our ability to execute on this plan. With that, I'll turn it back over to Pat.
Pat Vincent-Collawn: Thank you, Lisa. Before I open it up for questions, I want to take a moment to thank our teams across New Mexico and Texas. These are exciting times for us as we build out our systems and prepare for growth. Our teams are stepping up to the plate, and I am proud to lead these teams and watch our employees grow and succeed. Dave, with that, let's open it up for questions.
Operator: We will begin the question and answer session. Our first question comes from Nicholas Campanella with Barclays. Please go ahead.
Nicholas Campanella: Alright. Hey, everyone, and happy birthday.
Pat Vincent-Collawn: Thank you. Morning.
Lisa Eden: Morning.
Nicholas Campanella: So, hey, a lot of good comments on legislation in your prepared, but just I was I was just curious this, House Bills 5247, involving the Permian transmission projects. I just wanted to confirm that, you know, that would be in scope for that. Maybe you can kinda talk about how that impacts your earned ROEs in a normal rate year. Allows you to maybe accelerate some more capital and how that can impact what's assumed on the TNMP side? Thank you. Hey, thanks, Nick. And you're referring to 5247 House Bill 5247, the unified tracker? Correct.
Pat Vincent-Collawn: Yes. No, we see that as beneficial to TNMP as you are probably very familiar with and others on the call that allows you to, you know, kind of group everything together. It kind of looks and smells a lot like the system resiliency recovery mechanism where you can defer pretty much everything to the balance sheet, and earn on it and then bring it in so you eliminate regulatory lag associated with it. I think the way to think about it is, it would be beneficial to TNMP. From an EPS perspective. Timing of cash flows will be a little bit different, because, you know, TCOS and Doctor Yeah. TCOS and are TCOS specifically as it relates to Permian Basin, you get filed twice a year. But here, you'd file it once a year.
Nicholas Campanella: Okay. That's great. Appreciate that. And then look, I just wanted to address that, you know, on prior calls, when you especially when you came out of the AGR process, you still seem to acknowledge the benefits of size and scale, mostly from a viewpoint of sourcing more efficient capital to finance what is a very large and growing rate plan or large and growing CapEx plan. So just maybe you can kind of give us an updated view on how you're thinking about that today and if anything's kinda changing your mind.
Pat Vincent-Collawn: No, Nick. The board still holds the same views that they did, that going into an environment of large growth, that size and scale can really help with a large capital plan. So nothing has changed there.
Nicholas Campanella: Okay. And then just one last one, if I can. I know Lisa enough the retirement date and the, the effective date in that was March 15. Or no sooner than March 15. So you know, now that we're just in May, maybe just an update on how you're viewing that role as a team?
Pat Vincent-Collawn: We are enjoying the fact that we still have Lisa Eden's services with us. And we are we're gonna celebrate that. And when we have news on another CFO, we will let everybody know.
Nicholas Campanella: Okay. Thank you.
Pat Vincent-Collawn: Thanks.
Operator: And the next question comes from Julien Dumoulin-Smith with Jefferies. Please go ahead.
Julien Dumoulin-Smith: Yes, hi, good morning. It's Brian Russo on for Julien.
Pat Vincent-Collawn: Good morning, Brian.
Lisa Eden: Good morning, Brian.
Brian Russo: Hey, just on the upcoming TNMP base rate case, what are the major drivers of the case? Is it kind of less about regulatory lag, more about rate design and cap structure? And can you remind us what is the actual balance sheet equity ratio for TNMP as of March?
Don Tarry: Yeah. I think it will be a rate design primarily. Obviously, we'll look at capital structure as well too. Currently, the capital structure at G and A is 45% equity. And so those will be the factors. But a big part of this rate design, we haven't been in seven years. This is we're starting our seventh year here, so it's important to to to get that rate design adjusted.
Brian Russo: Okay. Good. And then on the, T and MP Permian Basin CapEx, it's $750 million but it seems heavily weighted towards 2030 or half of the CapEx is for that one year. Just curious what your confidence level is on the execution timeline? And then secondarily, are there any maybe indirect upside CapEx for the 765 kV projects that that are approved, understanding that Canopy is not gonna directly participate in the 765 but just curious if there's any ancillary type CapEx?
Don Tarry: Yes. On the first part of your question, we are confident to be able to deliver on approximately $750 million capital. We'll file our CCNs. The commission has kinda staged those CCNs so that they can come in at times based on the overall design. And so our first set of TPMs will be filed early part of next year. We're already down the path of getting in ordering all the equipment that we need associated with it. So on the 765 kV, not any not any indirect that we're aware of at this time, but you know, we do look at the overall size of 765 when you look at the whole the whole state of opportunities. As we look forward in Texas.
Brian Russo: Thank you. Is there still the plan to refinance the parent level debt later this year with equity-like securities or junior subordinated notes?
Lisa Eden: We have a term loan. The majority of the term loan is not expiring until mid of next year, and so we have ample time to refinance that holding company debt with equity-like security.
Brian Russo: Alright. And then lastly, the RFP at PNM, you mentioned 500 megawatts, but is it up to several thousand megawatts by 2032? Just trying to book in what the CapEx upside might be at PNM the earliest in early 2026?
Don Tarry: Yeah. No. Absolutely. So when you look at the 2029 to 2032, RFP, it was anywhere from 900 megawatts up to 2,900 megawatts depending upon the types of resources that we're selected.
Brian Russo: Okay. Great. Thank you very much.
Pat Vincent-Collawn: Thank you.
Operator: And the next question comes from Michael Lonegan with Evercore ISI. Please go ahead.
Michael Lonegan: Hi, good morning. Thanks for taking my questions.
Pat Vincent-Collawn: Good morning.
Lisa Eden: Good morning.
Michael Lonegan: Just a follow-up on the New Mexico RFP process. Just wondering how is it progressing? Are tariffs making it more complicated? And know, you talked about the size of megawatts, but can you talk about your targeted ownership there?
Don Tarry: In New Mexico, we follow an independent evaluator that participates with us, you know, which is a good thing. Because as you kind of work through the process, they file their report with the commission. That helps justify the resources that are needed. I think that's important as we get we go through the RFP process and that's how it's been established. Our timeline is going as expected. There will be abilities for folks to identify based on May 1, so what their resources are and the prices and, you know, working with the independent evaluator if tariff prices change, those will probably be incorporated, but we'll work jointly with the independent evaluator. I don't wanna get out in front of process, because, again, it's it's working together. So we will do what's right for customers as it relates to the types of resources and who owns them and who doesn't own them.
Michael Lonegan: Great. Thanks. And then, you know, on the topic of tariffs, what are you seeing as far as the impact as it relates to your capital plan?
Pat Vincent-Collawn: Yes, Mike. I think Lisa said about 2%. It's in line with what other utilities are saying. It's not not real large right now.
Michael Lonegan: Okay. And then, you know, lastly, from me, in New Mexico, know, you've talked about pursuing transmission development. To support the growing demand. And I know you have $185 million of transmission build in your current five-year CapEx plan. Just wondering what you see as the size of the incremental investment opportunity over the five-year period and beyond.
Don Tarry: Over the five-year period, because transmission takes a little bit of time to develop probably, just a little bit more. But when you get outside that five-year period to to kinda give you a feel of and these were transmission studies that were done that we presented to the commission last week. You know, when you kinda take into consideration statewide the transmission that needs to be built, it's in the in the round about $4 billion in transmission. So over that twenty year.
Michael Lonegan: Thanks for taking my question.
Pat Vincent-Collawn: Thank you.
Operator: And the next question comes from Anthony Crowdell with Mizuho. Please go ahead.
Anthony Crowdell: Hey. Good morning, team. I can't believe, Nick really want to get rid of Lisa that quick.
Lisa Eden: Just I guess I know. I know. Thank you, Anthony.
Anthony Crowdell: Yeah. I mean, remember that. Remember that. I will. I I guess just actually following up on one of Nick's questions. Talking about the Texas legislation HB, I think it's 57 forgot the number. 5247. I believe, and it may have been changed, I maybe that's my question, that to qualify for that legislation, you had to spend I thought it was, like, three x of depreciation. Is that accurate as as the bill stands now, does TNMP would they qualify under that legislation?
Don Tarry: Yes. That is correct, on the 300% above depreciation. And yes, TNMP would fit that.
Anthony Crowdell: Great. And and now here's a off the beaten path question. Before most calls, you guys usually have like a message in the music that you select before the call. Like, after the AGR deal, I think it was, like, Elton John I'm still standing. And there was, like, a message there. This is Piano Man, and I didn't get the message. I'm wondering, was there a message? Or just you guys are big Billy Joel fans?
Pat Vincent-Collawn: We're, we're big Billy Joel fans. No no hidden messages today.
Anthony Crowdell: Okay. Thanks. Thanks for taking my questions. Congrats.
Pat Vincent-Collawn: Thank you.
Operator: This concludes our question and answer session. I would like to turn the conference back over to Pat Vincent-Collawn for any closing remarks.
Pat Vincent-Collawn: Thank you, Dave. Thank you all for joining us this morning. And as you raise a glass tonight, please raise one to Billy Joel for 76 and PNM 109. Thank you all. Stay safe.
Operator: The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.