TRST
TrustCo Bank Corp NYTrustCo Bank Corp NY operates as the holding company for Trustco Bank, a federal savings bank that provides personal and business banking services to individuals, partnerships, and corporations. The company accepts deposits; and offers loans and investments. It also operates as a real estate investment trust that acquires, holds, and manages real estate mortgage assets, including residential mortgage loans and mortgage-backed securities. In addition, the company serves as the executor of estates
2-Year Price History
Quarterly Financials & Projections
| Period | Rev | EBITDA | OpIn | NI | OCF | FCF | CapEx | Cash | Debt | Shares | ROIC | IntCov | EV/EBITDA | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Est | 2027-Q4 | 78.0 | 25.4 | -- | 16.4 | -- | 10.9 | -2.0 | 143.5 | -- | -- | -- | -- | -- |
| Est | 2027-Q3 | 77.5 | 25.6 | -- | 16.7 | -- | 12.4 | -1.6 | 132.6 | -- | -- | -- | -- | -- |
| Est | 2027-Q2 | 77.0 | 25.4 | -- | 16.8 | -- | 16.9 | -1.5 | 120.2 | -- | -- | -- | -- | -- |
| Est | 2027-Q1 | 76.5 | 25.6 | -- | 16.8 | -- | 7.7 | -1.5 | 103.3 | -- | -- | -- | -- | -- |
| Est | 2026-Q4 | 76.0 | 25.8 | -- | 17.1 | -- | 11.4 | -1.5 | 95.6 | -- | -- | -- | -- | -- |
| Est | 2026-Q3 | 75.5 | 26.1 | -- | 17.5 | -- | 13.6 | -1.9 | 84.2 | -- | -- | -- | -- | -- |
| Est | 2026-Q2 | 74.5 | 25.3 | -- | 17.0 | -- | 18.6 | -1.5 | 70.6 | -- | -- | -- | -- | -- |
| Est | 2026-Q1 | 73.5 | 24.6 | -- | 16.3 | -- | 8.8 | -1.1 | 52.0 | -- | -- | -- | -- | -- |
| Act | 2026-Q1 | 71.0 | 21.6 | 21.6 | 16.3 | 11.8 | 10.2 | -1.6 | 43.2 | 148.9 | 17.9 | 17.8% | 1.0x | 10.1x |
| Act | 2025-Q4 | 70.5 | 21.5 | 21.5 | 15.6 | 0.0 | 0.0 | -0.0 | 361.0 | 192.8 | 18.3 | 14.9% | 1.0x | 5.8x |
| Act | 2025-Q3 | 70.7 | 24.2 | 21.3 | 16.3 | 12.8 | 10.0 | -2.8 | 294.4 | 135.9 | 19.0 | 17.1% | 1.1x | 5.8x |
| Act | 2025-Q2 | 69.3 | 22.6 | 19.7 | 15.0 | 27.1 | 24.9 | -2.1 | 314.5 | 121.7 | 19.0 | 16.2% | 1.0x | 4.8x |
| Act | 2025-Q1 | 67.8 | 21.5 | 18.7 | 14.3 | 1.3 | -3.3 | -4.5 | 373.2 | 120.6 | 19.0 | 15.5% | 1.0x | 4.7x |
| Act | 2024-Q4 | 66.3 | 18.0 | 14.8 | 11.3 | 14.3 | 12.0 | -2.3 | 344.5 | 124.9 | 19.0 | 12.3% | 0.8x | 5.2x |
| Act | 2024-Q3 | 66.0 | 19.6 | 16.9 | 12.9 | 16.5 | 15.6 | -0.9 | 433.3 | 132.9 | 19.0 | 13.9% | 0.9x | 3.3x |
| Act | 2024-Q2 | 66.2 | 19.2 | 16.5 | 12.6 | 18.7 | 17.6 | -1.1 | 437.4 | 131.8 | 19.0 | 14.0% | 0.8x | 3.0x |
| Act | 2024-Q1 | 64.5 | 18.7 | 15.9 | 12.1 | 9.9 | 9.4 | -0.5 | 471.1 | 137.8 | 19.0 | 13.4% | 0.8x | 3.2x |
| Act | 2023-Q4 | 63.1 | 15.7 | 12.9 | 9.9 | 17.8 | 14.8 | -3.0 | 501.6 | 133.5 | 19.0 | 11.0% | 0.8x | 1.7x |
| Act | 2023-Q3 | 62.1 | 21.9 | 19.2 | 14.7 | 11.9 | 11.1 | -0.8 | 496.1 | 148.5 | 19.0 | 16.6% | 1.4x | 2.1x |
| Act | 2023-Q2 | 60.7 | 24.5 | 21.8 | 16.4 | 15.7 | 14.6 | -1.1 | 508.4 | 160.9 | 19.0 | 17.8% | 2.0x | 2.4x |
| Act | 2023-Q1 | 58.6 | 26.3 | 23.7 | 17.8 | 18.8 | 18.0 | -0.8 | 524.3 | 181.9 | 19.0 | 18.4% | 3.8x | 3.4x |
| Act | 2022-Q4 | 56.9 | 30.1 | 27.5 | 20.9 | 22.8 | 21.2 | -1.6 | 524.9 | 294.4 | 19.1 | 17.2% | 10.4x | 3.5x |
| Act | 2022-Q3 | 53.4 | 28.4 | 25.7 | 19.4 | 22.8 | 22.2 | -0.6 | 514.5 | 175.0 | 19.1 | 21.6% | 22.7x | -- |
| Act | 2022-Q2 | 49.1 | 26.1 | 23.5 | 17.9 | 22.0 | 21.3 | -0.8 | 549.0 | 199.1 | 19.2 | 18.3% | 23.2x | -- |
| Act | 2022-Q1 | 46.5 | 25.4 | 22.7 | 17.1 | 11.0 | 10.2 | -0.8 | 456.5 | 301.5 | 19.2 | 13.8% | 21.2x | -- |
Multiples vs the company's own history — cheap or rich relative to itself? Historical fiscal years, then TTM, then forward projections (E). Forward rows hold today's price against projected earnings, so the multiple compresses if the company grows into it.
| Year | Price | Rev Gr | EBITDA % | EBITDA | EV/EBITDA | EV/FCF | P/E | P/S |
|---|---|---|---|---|---|---|---|---|
| 2022 | 32.51 | — | 53.4% | 110 | 3.5× | 5.1× | 8.1× | 3.0× |
| 2023 | 28.20 | +18.8% | 36.1% | 88 | 1.7× | 2.6× | 8.8× | 2.1× |
| 2024 | 31.70 | +7.6% | 28.7% | 75 | 5.2× | 7.2× | 12.6× | 2.3× |
| 2025 | 40.97 | +5.8% | 32.3% | 90 | 5.8× | 16.3× | 11.2× | 2.5× |
| TTM | 51.81 | +5.7% | 31.9% | 90 | 0.0× | 0.0× | 0.0× | 0.0× |
| 2026E | 51.81 | +6.4% | 0.3% | 1 | 0.0× | 0.0× | 0.0× | 0.0× |
| 2027E | 51.81 | +3.2% | 0.3% | 1 | 0.0× | 0.0× | 0.0× | 0.0× |
EBITDA in reporting-currency $M. Historical multiples use year-end market cap (split-adjusted price history); TTM & forward years use today's.
AI Analysis
LLM Evaluations
TrustCo is a well-run community bank executing on a NIM expansion story driven by repricing of legacy low-rate mortgages. Earnings momentum is strong with 14-38% YoY growth in recent quarters, and the aggressive buyback program (2M shares in 2026, ~10% of float) provides meaningful per-share accretion. However, the stock trades at a slight premium to regional bank peers (12.3x P/E vs. 11.2x industry), the repricing tailwind is a one-time phenomenon that will moderate over the next 4-6 quarters, and the 80%+ residential mortgage concentration creates meaningful housing cycle risk. The 4.1% dividend yield provides downside support, but limited revenue growth potential and digital infrastructure gaps cap the upside. Fair value is modestly above current levels, making this a hold with a slight positive tilt — not compelling enough for a strong overweight given better risk/reward elsewhere in regional banking.
Latest Earnings Call
Transcript Summary
TrustCo Bank Corp delivered strong Q1 2026 results, with net income rising 14.1% to $16.3 million. Key performance indicators showed significant year-over-year improvement, with ROAA hitting 1.02% and ROAE reaching 9.66%. The bank’s loan portfolio hit a record $5.3 billion, fueled by residential mortgages and a 12.3% surge in HELOC products. Management emphasized the repricing story, where the portfolio is gradually shifting toward higher-yielding assets as older, low-rate loans are replaced. The company remains highly focused on shareholder returns, repurchasing over 500,000 shares in the quarter as part of its 2026 authorization of 2 million shares. Book value per share increased by 6% to $38.32. While the provision for credit losses increased to $950,000—attributed to both loan growth and a cautious Moody’s economic forecast—credit quality remains historically strong with net recoveries for the period. Despite intense competition for deposits from credit unions and high CD rate expectations, TrustCo grew its deposit base to $5.7 billion. The bank’s outlook remains positive, anchored by disciplined underwriting, improving net interest margins of 2.84%, and a solid efficiency ratio of 54%.
Valuation & Metrics
Market Stats
TTM Financial Snapshot
DCF Fair Value Estimate
Forward Outlook & Risk
Short Interest
Options
| Strike | Call Bid/Ask | Call OI | Put Bid/Ask | Put OI |
|---|---|---|---|---|
| $25.00 | $23.00/$28.00 | 0 | $0.10/$0.15 | 16 |
| $30.00 | $18.00/$23.00 | 0 | --/$4.80 | 0 |
| $35.00 | $13.50/$18.00 | 1 | --/$5.00 | 0 |
| $40.00 | $8.50/$13.00 | 1 | --/$5.00 | 1 |
| $45.00 | $4.00/$8.00 | 4 | --/$2.15 | 3 |
| $50.00 | --/$4.80 | 1 | --/$5.00 | 0 |
| $55.00 | --/$5.00 | 0 | $2.50/$7.40 | 0 |
| $60.00 | --/$5.00 | 0 | $7.60/$12.00 | 0 |
Forward Projections & Estimates
Employees
Institutional Ownership
Headline & net flow
In Q1 2026 so far (quarter still filing), institutions are roughly balanced — bought 4.6% of float, sold 4.8%. 1 filer moved >1% of shares (0 buying, 1 selling).
Ownership composition
Top holders
| Fund | $ value | Cost basis | Δ QoQ | Δ YoY | α life | Fund AUM |
|---|---|---|---|---|---|---|
| BlackRock, Inc.Passive | $112M | $31.33 | −$4.8M | −$7.9M | -0.2% | $5.69T |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $51.0M | $28.57 | −$338K | +$408K | -0.6% | $4.33B |
| DIMENSIONAL FUND ADVISORS LPPassive | $49.8M | $27.78 | −$235K | −$3.0M | -0.4% | $480.92B |
| STATE STREET CORPPassive | $39.4M | $29.01 | −$646K | −$245K | -0.2% | $2.89T |
| HoldCo Asset Management, LP | $38.2M | $34.52 | +$0 | +$38.2M | -1.0% | $1.34B |
| VANGUARD CAPITAL MANAGEMENT LLCPassive | $35.9M | $43.78 | +$35.9M | +$35.9M | — | $4.04T |
| AMERICAN CENTURY COMPANIES INC | $24.7M | $30.57 | +$1.0M | +$5.4M | +0.7% | $193.48B |
| GEODE CAPITAL MANAGEMENT, LLCPassive | $21.8M | $31.29 | +$1.9M | +$238K | +2.3% | $1.61T |
| VANGUARD PORTFOLIO MANAGEMENT LLCPassive | $16.3M | $43.78 | +$16.3M | +$16.3M | — | $1.91T |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $12.8M | $28.30 | +$804K | −$929K | -0.1% | $31.89B |
| Invesco Ltd. | $12.5M | $35.01 | +$4.9M | +$3.0M | -0.2% | $652.04B |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $10.0M | $29.29 | −$172K | +$3.1M | +0.1% | $184.72B |
| TWO SIGMA INVESTMENTS, LP | $9.6M | $36.46 | +$3.9M | +$6.0M | -0.9% | $117.03B |
| NORTHERN TRUST CORPPassive | $8.6M | $27.20 | +$4K | −$706K | -0.2% | $755.34B |
| GOLDMAN SACHS GROUP INC | $7.9M | $28.08 | −$4.1M | −$4.8M | -0.2% | $760.93B |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $7.4M | $28.53 | −$199K | −$129K | +0.7% | $645.81B |
| Bank of New York Mellon Corp | $7.2M | $28.07 | −$280K | −$1.3M | -0.2% | $543.21B |
| GABELLI FUNDS LLC | $6.6M | $36.09 | +$1.7M | +$3.3M | -0.2% | $14.68B |
| MORGAN STANLEY | $6.5M | $28.62 | −$528K | −$887K | -0.3% | $1.65T |
| UBS Group AG | $5.9M | $34.05 | −$981K | +$2.0M | -0.3% | $562.11B |
Trading behavior
▸ Compare to holder-profile behavior (across all their stocks)
Biggest decreases this quarter
New buyers this quarter
Top-5 holders · 48.7%
Top Holders Over Time
5-year share-count history (top 10 holders by peak, incl. exited) + price
Analyst Coverage
| Quarter | Revenue | EBITDA | Net Inc | EPS | EPS Range | # Analysts |
|---|---|---|---|---|---|---|
| 2023 Q3 | 47M | 26M | 16M | $0.76 | $0.76 – $0.76 | 1 |
| 2023 Q4 | 45M | 27M | 17M | $0.66 | $0.66 – $0.66 | 1 |
| 2024 Q1 | 43M | 30M | 25M | $0.60 | $0.60 – $0.60 | 1 |
| 2024 Q2 | 41M | 16M | 9M | $0.53 | $0.53 – $0.53 | 1 |
| 2024 Q3 | 42M | 17M | 10M | $0.57 | $0.57 – $0.57 | 1 |
| 2024 Q4 | 44M | 18M | 11M | $0.64 | $0.64 – $0.64 | 1 |
| 2025 Q1 | 45M | 18M | 12M | $0.65 | $0.65 – $0.65 | 1 |
| 2025 Q2 | 46M | 18M | 12M | $0.69 | $0.69 – $0.69 | 1 |
| 2025 Q3 | 47M | 19M | 13M | $0.73 | $0.73 – $0.73 | 1 |
| 2025 Q4 | 49M | 20M | 14M | $0.80 | $0.80 – $0.80 | 1 |
Corporate
Executive Compensation (2023-2025)
Insider Trading (last 12mo)
| Date | Side | Insider | Title | Shares | Price | Dollars | Owned $ |
|---|---|---|---|---|---|---|---|
| 2026-04-24 | BUY | Silverman Frank B | director | 105 | $46.18 | $5K | $226K |
| 2026-03-12 | BUY | CURLEY KEVIN M | officer: EXECUTIVE VICE PRESIDENT & COO | 588 | $42.55 | $25K | $1.74M |
| 2025-11-26 | BUY | LUCARELLI LISA M | director | 200 | $42.69 | $9K | $128K |
| 2025-06-04 | BUY | Cotugno Steffani | director | 750 | $31.15 | $23K | $49K |
Order Flow (FINRA, ~3w lag)
Revenue Breakdown
Revenue Segments
| Wealth Management Fees Member | $2.1M | NEW |
| Other Member | $0.6M | NEW |
Filing Risk Analysis
Filing Risk Scores
TrustCo Bank Corp NY: Routine Administrative Filing Offers Limited Forensic Visibility
Counter-Thesis
Counter-Thesis & Recent News
As of April 22, 2026, TRST's Q1 2026 earnings met with a 'muted market reception' despite reporting a 14.1% increase in net income to $16.3 million. Investors were unimpressed as the bank's revenue growth (10.7%) lagged behind earnings growth, suggesting a potential cyclical peak. Analysts have grown increasingly cautious, with a consensus of zero 'Buy' ratings and two 'Sell' ratings as of late April 2026 (AlphaStreet, April 2026).
The bear case centers on structural stagnation and valuation. Despite a recent uptick in profitability, TRST has suffered a 2.5% annual earnings decline over the last five years. Furthermore, it trades at a trailing P/E of 12.3x, which is a premium compared to the US banking industry average of 11.2x. Critics argue this 'rich' valuation is unjustified given its heavy concentration in residential mortgages—comprising over 80% of its loan book—which creates high sensitivity to any softening in the housing market (Simply Wall St, March 2026; SEC 10-K, March 2026).
Credit quality showed signs of deterioration as non-performing loans (NPLs) rose to $20.7 million by year-end 2025, up from $18.8 million in the prior year. Additionally, the bank's conservative model has left it lagging in digital infrastructure; Porter’s Five Forces analysis indicates TRST faces 'immense' capital investment requirements for digital transformation just to remain competitive with larger regionals (January 2026). Management also cited rising risks from federal and state climate/ESG regulations that could inflate compliance costs (Annual Report, March 2026).
TRST is facing a 'war for deposits' from credit unions offering higher rates and larger regional rivals like KeyBank and Berkshire Bank, which possess significantly larger marketing budgets. Fintech disruption is identified as a major threat to its historically stable fee and interest income, as younger demographics migrate to non-bank platforms for core financial services (Porter’s Five Forces, January 2026; Earnings Call, April 2026).
Customer sentiment is marred by reports of poor service and procedural friction. Recent Better Business Bureau (BBB) complaints detail frustrations over unpaid promotional bonuses and unresponsiveness from customer service. One notable red flag is a reported 7-day hold on a federal payroll deposit, which led to account overdrafts and significant customer dissatisfaction (BBB, 2025-2026).
Full Earnings Call Transcript
Full Earnings Call Transcript — Q1 • 2026-04-22
Operator: Good day, and welcome to the TrustCo Bank Corp Earnings Call and Webcast. [Operator Instructions] Before proceeding, we would like to mention that this presentation may contain forward-looking information about the TrustCo Bank Corp New York that is intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Actual results, performance or achievements could differ materially from those expressed or implied by such statements due to various risks, uncertainties and other factors. More detailed information about these and other factors can be found in our press release that preceded this call and in the Risk Factors and Forward-Looking Statements section of our annual report on Form 10-K as updated by our quarterly reports on Form 10-Q. The forward-looking statements made on this call are valid only as date hereof, and the company disclaims any obligation to update this information to reflect events or developments after the date of this call, except as may be required by applicable law. During today's call, we will discuss certain financial measures derived from our financial statements that are not determined in accordance with U.S. GAAP. A reconciliation of such non-GAAP financial measures to the most comparable GAAP figures are included in our earnings press release, which is available under the Investor Relations tab of our website at trustcobank.com. Please also note that today's event is being recorded. A replay of this call will be available for 30 days, and an audio webcast will be available for 1 year as described in our earnings press release. At this time, I would like to turn the conference call over to Mr. Robert J. McCormick, Chairman, President, CEO. Please go ahead. Robert McCormick: Good morning, everyone, and thank you for joining the call. I'm Rob McCormick, the President of TrustCo Bank Corp. I'm joined today, as usual, by Mike Ozimek, our CFO, who will go through the numbers; and Kevin Curley, our Chief Banking Officer, who will talk about lending. We're pleased to report that 2026 is off to a great start with net income of over $16 million, improving margin, positive return metrics and building momentum in our share buyback program. Net income improved in part because of strategic pricing of our time deposit products, which had the effect of reducing our cost of funds. Also, contributing to this growth was noninterest income generated by our wealth management department, which increased 9% quarter-over-quarter. The most meaningful part of the story and a matter of significant shareholder interest is that the loan portfolio is, as expected, repricing as loans booked at lower rates over the past few years are replaced by higher earning loans. As the loan portfolio reaches another all-time high this quarter, the positive effect of repricing is becoming more pronounced and is having a meaningful impact on our financials. The great results announced yesterday are further bolstered by our stock buyback program. As investors will recall, we repurchased 1 million shares during 2025 and have received authorization to buy another 2 million shares this year. In the first quarter of 2026, we purchased over 500,000 shares, putting us on pace to fully execute. We continue to believe that the best acquisition we can make is TrustCo Bank, and we expect that share repurchase will remain the centerpiece of our capital deployment strategy. Each of these pieces of our company strategy over the quarter generated significant improvement in our return metrics, highlighting our profitability, efficiency and capital leverage. Year-over-year, we saw return on average assets increased 10% to 1.02%. Return on average equity grew 14% to 9.66%. Our efficiency ratio was lower by 6% to 54%. Now Mike will get into the details. Mike? Michael Ozimek: Thank you, Rob, and good morning, everyone. I'll now review TrustCo's financial results for the first quarter '26. As we noted in the press release, the company continued to see strong financial results for the first quarter of 2026, marked by increases in both net income and net interest income of the bank during the first quarter compared to the first quarter of 2025. This performance is underscored by rising net interest income, continued margin expansion and sustained loan and deposit growth across key portfolios. This resulted in first quarter net income of $16.3 million, an increase of 14.1% over the prior year quarter, which yielded a return on average assets and average equity of 1.02% and 9.66%, respectively. Capital remains strong. Consolidated equity to assets ratio was 10.31% for the first quarter of '26 compared to 10.85% in the first quarter of '25. Book value per share at March 31, '26 was $38.32, up 6% compared to $36.16 a year earlier. During the first quarter of 2026, TrustCo repurchased 522,000 shares of common stock or 2.9% of TrustCo's outstanding common stock under its previously announced repurchase program that allows the company to repurchase up to 2 million shares or 11.1% of TrustCo common stock in 2026. We remain committed to returning value to shareholders through a disciplined share repurchase program, which reflects our confidence in the long-term strength of the franchise and our focus on capital optimization. Credit quality continues to be consistent as we saw nonperforming loans modestly increased to $21.5 million in the first quarter of '26 from $18.8 million in the first quarter of '25. Nonperforming loans to total loans increased to 41 basis points in the first quarter of '26 from 37 basis points in the first quarter of '25. Nonperforming assets to total assets was 35 basis points, up from 33 basis points in the first quarter of '25. Our continued focus on solid underwriting within our loan portfolio and conservative lending standards positions us to manage credit risk effectively in the current environment. Average loans for the first quarter of '26 grew 3.1% or $158.9 million to $5.3 billion from the first quarter of '25, an all-time high. Consequently, overall loan growth has continued to increase and leading the charge was the home equity lines of credit portfolio, which increased $50.8 million or 12.3% in the first quarter of '26 over the same period in '25 and the residential real estate portfolio, which increased $93.2 million or 2.1%. Average commercial loans also increased $17.1 million or 5.8%. This uptick continues to reflect our local -- very strong local economy and increased demand for debt. For the first quarter of '26, the provision for credit losses was $950,000. Retaining deposits has also been a key focus as we begin '26. Total deposits ended the quarter at $5.7 billion and was up $156 million compared to the prior year quarter. We believe the increase in these deposits compared to the same period in '25 continues to indicate strong customer confidence in the bank's competitive deposit offerings. The bank's continued emphasis on relationship banking, combined with competitive product offerings and digital capabilities has contributed to a stable deposit base that supports ongoing loan growth and expansion. Net interest income was $44.7 million for the first quarter of '26, an increase of $4.3 million or 10.7% compared to the prior year quarter. The net interest margin for the first quarter of '25 was 2.84%, up 20 basis points from the prior year quarter. Yield on interest-earning assets increased to 4.23%, up 10 basis points from the prior year quarter, and the cost of interest-bearing liabilities decreased to 1.79% in the first quarter of '26 from 1.92% in the first quarter of '25. The bank is well positioned to continue delivering strong net interest income performance even as the Federal Reserve contemplates whether or not to make rate changes in the months ahead. The bank remains committed to maintaining competitive deposit offerings while ensuring financial stability and continued support for our community banking needs. Our Wealth Management division continues to be a significant recurring source of noninterest income. It had approximately about $1.26 billion of assets under management as of March 31, 2026. Noninterest income attributable to wealth management and financial services fees represent 44.1% of noninterest income. The majority of this fee income is recurring, supported by long-term advisory relationships and a growing base of managed assets. Now on to noninterest expense. Total noninterest expense net of ORE expense came in at $26.9 million, up $631,000 from the prior year quarter. ORE expense net came in at an expense of $50,000 for the quarter as compared to $28,000 in the prior year quarter. We're going to continue to hold the anticipated level of expense not to exceed $250,000 per quarter. All the other categories of noninterest expense were in line with our expectations for the first quarter. We would expect 2026 total recurring noninterest expense net of ORE expense to be in the range of $26.7 million to $27.3 million. Now Kevin will review the loan portfolio and nonperforming loans. Kevin Curley: Thanks, Mike, and good morning to everyone. Our average loans grew by $158.9 million or 3.1% year-over-year. This is an improvement over last quarter's report of year-over-year growth of $126.8 million. The growth was centered in our residential loan portfolio with our first mortgage segment growing by $93.2 million or 2.1% and our home equity loans growing $50.8 million or 12.3% over last year. In addition, our commercial loans grew by $17.1 million or 5.8% over last year. For the first quarter, actual loans increased by $37.7 million compared to the fourth quarter. Purchased mortgage loans, including refinances and home equity loans grew by $35.3 million and commercial loans were up by $3.3 million for the quarter. Our mortgage origination activity showed solid improvement during the quarter and year-over-year. Purchase loan volume was steady throughout the quarter. Refinance activity picked up earlier in the period with lower rates, then eased as market rates moved higher during the second half of the quarter. In all of our markets, rates were lower in the beginning of the quarter, decreased closer to 6.75% and have recently receded to 6% to 6.25% range. We continue to offer highly competitive mortgage rates with our 30-year fixed rate at 5.99%. In addition, our home equity products continue to offer customers lower cost alternatives to other forms of credit. Overall, we are positive about our loan growth in the quarter and remain focused on driving stronger results moving forward. Now on to asset quality. As a portfolio lender, we originate loans to hold for the full term, reinforcing our disciplined underwriting standards. Asset quality at the bank remains very strong. Our early-stage delinquencies for our portfolio continue to remain stable. Charge-offs for the quarter amounted to a net recovery of $39,000, which follows a net recovery of $14,000 in the fourth quarter and a total of $238,000 in recoveries over the past year. Nonperforming loans were $21.5 million at this quarter end, $20.7 million last quarter and $18.8 million a year ago. Nonperforming loans to total loans was 0.41% at this quarter end compared to 0.39% last quarter and 0.37% a year ago. Nonperforming assets were $22.8 million at quarter end versus $22.1 million last quarter and $20.9 million a year ago. At quarter end, our allowance for credit losses remained solid at $53 million with a coverage ratio of 247% compared to $52.2 million with a coverage ratio of 253% at year-end and $50.6 million with a coverage ratio of 270% a year ago. Rob, that's our story. We're happy to answer any questions you may have. Operator: [Operator Instructions] And our first question comes from the line of Ian Lapey with Gabelli Funds. John Lapey: Congratulations. Just a couple. So the provision more than tripled compared to a year ago despite really solid metrics in terms of your portfolio, and you mentioned stable early-stage delinquencies. So are you still -- you mentioned in the release a more cautious economic outlook. Are you still using the baseline Moody's forecast or are you doing something else? Michael Ozimek: Yes. So we are still using the baseline Moody's forecast. And I mean, what's really driving that increase in the provision, I mean, about half of it is loan growth and about half of it is that forward-looking component of the Moody's forecast that does have some of the economic factors looking slightly negative on the go forward. So that's what drives that calculation. John Lapey: Okay. And then the release mentions competitive pressure on deposit pricing. Can you just talk about is anything new, any new entrants or anything changing there? And what's your -- it seems like you're doing quite well in... Robert McCormick: I don't think there's anything new, Ian, but it's the same old, same old. A lot of the consumers are pushing for obviously higher CD rates. I think more than I've ever never seen before in my career anyway. Consumers have a magic number in their mind that they're pushing for. And you also have the natural competitors from the credit unions that we compete against. So they're tough competitors from a rate perspective. They don't have the same motivation and same issues that we have. So nothing really new, just those 2 popping up. John Lapey: Okay. And then lastly, on capital, what was the Tier 1 common equity ratio? And as you continue to repurchase shares, -- where -- what's your comfort level in terms of where you'd like to see -- where you'd be comfortable with that settling out? I know it was 18.4% at year-end. Robert McCormick: Yes. The share repurchase, we're taking it kind of one bite at a time and slower. Mike can comment on this if he wants. But we're taking it as we possibly can. We are fully committed and believe in the share repurchase, but we're certainly not going to jeopardize our capital position or our liquidity position to repurchase shares. We've always been known, you know, you've seen the way we run the place. We've always been known as well capitalized and very liquid by all measures, and we certainly wouldn't want to do anything to disrupt that. John Lapey: Okay. Good. And then do you have the CET1 ratio? I know it will be in the queue. Michael Ozimek: We haven't disclosed it yet, but I mean it's trending down the same way that the leverage ratio is trending. So we're putting that capital to work. John Lapey: Okay, great and congrats again. Operator: This concludes our question-and-answer session. I would like to turn the conference back over to Robert McCormick for any closing remarks. Robert McCormick: Thank you for your interest in our company, and have a great day. Operator: The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.