Stocks/SVM

SVM

Silvercorp Metals Inc.
Basic Materials·Silver
$12.67
$2.8B market cap
Claude Rating
4/10UNDERWEIGHT
Revenue
$366.9M
Free Cash Flow
$88.1M
Rev Growth
+53.1%
FCF Margin
24.0%
P/FCF
31.8x
EV/FCF
27.9x
Fwd EV/EBITDA
14.5x
Fair Value
$8.50
Upside
-32.9%

Silvercorp Metals Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and mining of mineral properties in China and Mexico. The company primarily explores for silver, gold, lead, and zinc metals. It holds interests in the Ying project located in the Ying Mining District in Henan Province, China; Gaocheng (GC) mine located in Guangdong Province, China; Kuanping project located in Sanmenxia City, Shanzhou District, Henan Province, China; and La Yesca project

2-Year Price History

$11.83+200.3%
$4.0$6.0$8.0$10$12volMay 24Sep 24Jan 25May 25Sep 25Jan 26May 26

Quarterly Financials & Projections

Quarterly Waterfall ($ M)
PeriodRevEBITDAOpInNIOCFFCFCapExCashDebtSharesROICIntCovEV/EBITDA
Est2028-Q3145.072.5--37.7--40.6-26.1568.5----------
Est2028-Q2115.054.1--26.5--25.3-23.0527.9----------
Est2028-Q1110.050.6--24.2--22.0-24.2502.6----------
Est2027-Q490.028.8--7.2---9.0-40.5480.6----------
Est2027-Q3135.064.8--32.4--24.3-37.8489.6----------
Est2027-Q2100.044.0--19.0--5.0-38.0465.3----------
Est2027-Q195.039.9--17.1--9.5-33.3460.3----------
Est2026-Q475.021.0--3.8---11.3-41.3450.8----------
Act2025-Q3128.124.771.6-16.1130.886.9-43.9462.0115.7220.352.9%7.4x11.1x
Act2025-Q282.415.536.0-11.438.711.2-27.5381.9115.4218.624.1%5.3x5.9x
Act2025-Q181.343.630.818.148.322.5-25.8377.1111.6218.020.9%13.1x4.0x
Act2024-Q475.113.72.4-7.630.7-32.5-63.2369.1112.0217.21.4%4.0x3.0x
Act2024-Q383.648.939.326.144.936.4-8.5354.7108.7220.228.1%16.2x4.8x
Act2024-Q268.036.927.617.723.1-4.4-27.5209.51.3206.524.3%449.7x3.8x
Act2024-Q172.243.333.921.940.023.6-16.4215.71.3180.561.4%665.8x3.5x
Act2023-Q442.718.911.35.510.2-5.9-16.2184.91.3177.318.6%393.0x2.7x
Act2023-Q358.527.117.710.523.621.5-2.2198.30.4179.430.7%530.6x2.2x
Act2023-Q254.025.617.011.128.813.4-15.4189.10.5179.836.4%474.6x3.8x
Act2023-Q160.027.618.09.228.913.8-15.1200.60.5179.933.7%459.7x7.6x
Act2022-Q434.29.84.50.26.5-3.6-10.1203.30.6176.87.9%150.1x5.1x
Act2022-Q358.725.317.311.925.710.0-15.7210.20.7178.940.7%377.4x--
Act2022-Q251.71.5-7.4-1.714.12.7-11.4199.50.8179.3-24.1%20.3x--
Act2022-Q163.628.319.410.240.222.1-18.1216.11.1179.632.8%367.2x--

AI Analysis

LLM Evaluations

Claude4/10UNDERWEIGHTFV: $8.50

Silvercorp is a well-run silver/polymetallic miner with a fortress balance sheet ($463M cash) and strong operational leverage to silver prices. However, the stock at $12.44 prices in significant optimism: a P/S of 7.5x and P/FCF of 31x for a mining company with ~90% revenue concentration in China, elevated geopolitical risk, and an aggressive multi-geography expansion strategy (Ecuador + Kyrgyzstan) that introduces substantial execution risk. The core Ying mine is experiencing grade dilution from the transition to mechanized shrinkage mining, and production guidance has been guided down. While silver price tailwinds have masked these issues, any normalization in metal prices or construction delays at El Domo would expose the stretched valuation. The 10.6% short interest reflects legitimate skepticism. Analyst downgrades and the persistent 'China discount' suggest the market is beginning to price in execution risks. At current levels, the risk/reward skews negative — the stock needs continued $45+ silver to justify its multiple.

Catalyst El Domo achieving first production on schedule (late CY2026) would validate the diversification thesis and add meaningful gold/copper revenue; alternatively, sustained silver prices above $40/oz would support current valuation levels.
Risk Geopolitical risk — essentially all current cash flow derives from Chinese operations, creating vulnerability to US-China/Canada-China tensions, regulatory changes under the revised Chinese Mineral Resources Law (effective July 2025), and potential asset repatriation risk that peers don't face.
Trend
DETERIORATING
Mgmt
6/10
Quarter
6/10
Exp. Move
-5.0%

Latest Earnings Call

Transcript Summary

Silvercorp reported record fiscal Q3 2026 revenue of $126 million and adjusted net income of $47.9 million, fueled by a realized silver price of $49 per ounce. While higher dilution at the Ying mines led to lower head grades, the company saw record throughput and improved cost efficiency, with production costs dropping to $76 per tonne. Management is focused on major growth initiatives, including the expansion of mining permits in China to 1.32 million tonnes annually and the steady construction of the El Domo project in Ecuador. A significant strategic pivot occurred with the $162 million acquisition of a 70% interest in gold projects in Kyrgyzstan, diversifying the company’s asset base. Despite a reported net loss due to non-cash derivative accounting, the underlying cash flow and balance sheet remain exceptionally strong, with $463 million in cash. In the Q&A, management was transparent about the challenges in meeting original production guidance due to grade issues, positioning the company for a realistic but lower-end finish to the fiscal year while prioritizing long-term capacity expansion across its global portfolio.

Valuation & Metrics

Market Stats

Price$12.67
Market Cap$2.8B
Enterprise Value$2.5B
P/S Ratio7.6x
P/FCF31.8x
EV/FCF27.9x
FCF Margin (TTM)24.0%
FCF Yield3.1%
Dividend Yield (TTM)--
Annual Dilution0.0%
CurrencyUSD

TTM Financial Snapshot

Revenue$366.9M
Net Income$-16.9M
Free Cash Flow$88.1M

Revenue Growth (YoY)+53.1%
EBITDA Margin26.6%
Net Margin-4.6%
FCF Margin24.0%
CapEx % of Revenue43.7%
SBC % of Revenue0.5%
ROIC24.8%
WC Change % Rev7.7%
Interest Coverage7.5x

DCF Fair Value Estimate

$5.98
-52.8% upside
Fair Enterprise Value$971M
− Net Debt$-346M
= Fair Equity$1.3B
Revenue Growth13.6% → 3.0%
FCF Margin24.0% → 18.0%
Discount Rate15.0%
Terminal EV/FCF14.0x

Forward Outlook & Risk

Short Interest

Short % of Float13.1%
Short Shares27.7M
Days to Cover7.5
Change (vs Prior)+7.1%
Short % Float History
13.10%+6.60pp
6.0%8.0%10.0%12.0%04-3007-1509-1511-1401-1504-30

Options

Call IV (ATM)73%
Put IV (ATM)74%
ATM Spread2.1%
Call $OI (near money)$7.0M
Put $OI (near money)$647K
ATM ExpiryJuly 17, 2026 (56D)
ATM Strike$12.5
Major Expirations3
Near-money chain · July 17, 2026
StrikeCall Bid/AskCall OIPut Bid/AskPut OI
$2.50$8.80/$10.001--/$0.155
$5.00$6.50/$7.50132--/$0.4089
$7.50$4.30/$4.60573--/$0.251,147
$10.00$2.15/$2.802,632$0.35/$0.601,334
$12.50$0.95/$1.205,379$1.55/$1.90236
$15.00$0.20/$0.753,760$3.20/$3.8099
$17.50$0.15/$0.301,469$5.50/$6.00102
$20.00--/$0.25377$7.80/$8.500
Snapshot: 2026-05-22

Forward Projections & Estimates

NTM Revenue Growth+10.4%
Forward FCF Margin6.8%
Forward EBITDA Margin41.9%
Forward P/FCF101.7x
Forward EV/FCF89.2x
Forward Int. Coverage14.1x
Model Risk Score7/10
Bankruptcy Odds1%
Est. Borrow Rate6.5%
Terminal EV/FCF14.0x
LT Growth3.0%
LT FCF Margin18.0%

Employees

Headcount1,207
Revenue / Employee$303,980
Gross Profit / Employee$149,299
2022: 0 → 2023: 0 → 2024: 0 → 2025: 0

Institutional Ownership

Headline & net flow

NET BUYING

In Q1 2026 so far (quarter still filing), institutions are net buyers — bought 17.2% of float, sold 6.4%. 6 filers moved >1% of shares (4 buying, 2 selling).

Net flow · Q1 2026still filing
+10.9% of float (net)
Bought 17.2% · Sold 6.4%
122 filers reported (last quarter: 175)

Ownership composition

Active
41.6%(+31.1% YoY)
177 filers
hedge / family / endowment
Retail funds
Fidelity, Schwab, 401(k)
Passive
1.4%(+0.9% YoY)
3 filers
Vanguard, iShares, SPDR
Market makers
0.3%(+0.2% YoY)
5 filers
Citadel, Susquehanna
Insiders
Form 4 — latest per insider
0%25%50%75%100%2022-062023-032023-122024-092025-062026-03
ActiveRetail fundsPassiveMarket makersRetail direct

Top holders

Fund$ valueCost basisΔ QoQΔ YoYα lifeFund AUM
Helikon Investments Ltd$173M$10.74+$173M+$173M+5.8%$2.65B
Tidal Investments LLC$112M$3.89−$4.2M+$13.2M-0.2%$32.04B
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.$106M$4.70−$4.0M+$46.6M+1.7%$73.71B
VAN ECK ASSOCIATES CORP$75.9M$4.64+$2.4M−$85.1M+0.8%$133.17B
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP$55.8M$6.05−$43.5M−$4.1M+0.1%$184.72B
Connor, Clark & Lunn Investment Management Ltd.$52.4M$5.64+$14.9M−$2.3M-0.2%$43.38B
MORGAN STANLEY$48.8M$5.95−$1.6M+$38.5M-0.3%$1.65T
ALPS ADVISORS INC$48.0M$6.94+$7.6M+$41.3M+0.2%$21.23B
TWO SIGMA INVESTMENTS, LP$47.6M$7.21+$27.6M+$27.4M-0.7%$117.03B
BAILLIE GIFFORD & CO$45.5M$8.35+$149K+$45.5M-2.0%$97.89B
BlackRock, Inc.Passive$35.6M$6.19−$24.2M−$279K-0.2%$5.69T
VOLORIDGE INVESTMENT MANAGEMENT, LLC$35.5M$8.02+$4.7M+$35.5M-0.0%$24.95B
RENAISSANCE TECHNOLOGIES LLC$30.2M$3.72+$3.7M−$17.2M+1.2%$63.91B
JPMORGAN CHASE & CO$29.4M$8.46+$27.7M+$29.4M-0.2%$1.47T
Cederberg Capital Ltd$23.8M$10.74+$23.8M+$23.8M-1.4%$186M
DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt$17.2M$3.59−$6.4M−$7.5M+1.5%$108.66B
Man Group plc$13.3M$4.33+$3.9M+$13.0M-0.4%$47.62B
UBS Group AG$12.3M$3.90−$17.5M−$7.2M-0.3%$562.11B
GREAT WEST LIFE ASSURANCE CO /CAN/$10.9M$9.32+$7.4M+$10.6M-0.4%$55.79B
PDT Partners, LLC$9.1M$8.72+$1.9M+$9.1M+1.0%$1.67B
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.

Trading behavior

Smart-money alpha (lifetime, %/qtr)BULLISH
Holders
+1.14%
avg per quarter
Holders (ex-self)
+1.13%
excl. this stock
Buyers (this Q)
+2.40%
99 buyers · $0.44B in
Sellers (this Q)
-0.98%
65 sellers · $0.06B out
alpha coverage: 100% of $ has a lifetime-alpha record
Holder behavior on this stocksource: stock
On big dips (−10%+)
+1.5%
how holders react when this stock falls
On quiet Qs
+5.1%
−10% to +10% baseline
On rallies (+10%+)
-14.7%
how they react when this stock rises
Holders' portfolio flow this Q
+17.5%
inflows — adds are organic
Sellers' portfolio flow this Q
-8.0%
Sellers shed AUM broadly — partly forced.
▸ Compare to holder-profile behavior (across all their stocks)
Holder dip (any stock)
-2.7%
Holder mid (any stock)
-1.2%
Holder rally (any stock)
-5.2%

Top Holders Over Time

5-year share-count history (top 10 holders by peak, incl. exited) + price

017.8M35.6M53.4M71.2M$2.29$4.40$6.51$8.63$112021-062022-062023-062024-062025-062026-03
hover the chart for per-quarter detailprice (right axis)
Helikon Investments Ltd16.1MTidal Investments LLC10.4MVAN ECK ASSOCIATES CORP7.1MMIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.9.8MARROWSTREET CAPITAL, LIMITED PARTNERSHIP5.2MConnor, Clark & Lunn Investment Management Ltd.4.9MMORGAN STANLEY4.5MALPS ADVISORS INC4.5MTWO SIGMA INVESTMENTS, LP4.4MBAILLIE GIFFORD & CO4.2M

Related Stocks

Investors who own this also own

Stocks held by the same active managers as this one, ranked by score — how much more often these appear together than random chance (1× = baseline). Excludes index ETFs and market makers; minimum 3 shared holders.

TickerNameCo-holdersScore
SKE.TOSkeena Resources Limited3529.33×
EQXEquinox Gold Corp.4211.73×

Analyst Coverage

Analyst Coverage
Price Targets
Last Quarter (1 analysts)$12.50-130.0%
Last Year (7 analysts)$10.04-2080.0%
Current Price$12.67

Corporate

Order Flow (FINRA, ~3w lag)

23.6%retail-3.1pp
18.0%dark+1.6pp
week of 2026-04-13
0%10%20%30%40%50%60%70%24-1125-0225-0525-0825-1126-0226-04retail (non-ATS)dark (ATS)
Off-exchange volume from FINRA. Retail = non-ATS (wholesaler PFOF + broker internalization). Dark = ATS (dark-pool crossing networks, institutional). Lit-exchange = remainder.

Counter-Thesis

Counter-Thesis & Recent News

📰 Recent News

In February 2026, Silvercorp reported a significant Q3 Fiscal 2026 earnings miss, posting a basic EPS loss of $0.07 per share compared to an expected profit of $0.125 (a 156% negative surprise). Revenue of $126.1 million also fell short of the $136 million forecast. While adjusted net income remained positive, the company recorded a $60.2 million non-cash charge related to the mark-to-market fair value of convertible notes. Additionally, production at the flagship Ying mine fell short of expectations due to higher dilution from shrinkage mining and maintenance of XRT sorters in late 2025 (Sources: Investing.com, Simply Wall St).

🐻 Bear Case

The bear case centers on geographical over-concentration and execution risk. Roughly all of Silvercorp's current cash flow is generated from Chinese operations, exposing it to extreme geopolitical volatility (US-China/Canada-China relations) and regulatory changes, such as the revised Chinese Mineral Resources Law effective July 2025. Bears argue the stock's recent surge has exhausted its valuation, with Roth MKM downgrading the stock to 'Neutral' as it exceeded price targets. Furthermore, the growth thesis relies on the successful simultaneous development of projects in Ecuador (El Domo) and Kyrgyzstan, which are prone to cost overruns and delays typical of the mining sector (Sources: Seeking Alpha, Roth MKM).

🚩 Red Flags

A major red flag is the recent trend of 'mixed' earnings where revenue growth is offset by margin pressure and large non-cash charges; net profit margins dropped to 7.8% from 23.1% the prior year. Operational issues at the Ying mine, specifically increased mining rates leading to higher dilution, suggest a struggle to maintain ore quality. Additionally, the company faces a recurring 'seasonally weak' fiscal Q4 (calendar Q1) due to the Chinese New Year holiday, which historically hampers production and provides a window for short-side volatility (Sources: Simply Wall St, Public.com).

⚔️ Competitive Threats

Silvercorp faces intense competition for international mining assets and is currently in a high-stakes transition to diversify away from China. Its expansion into Ecuador and Kyrgyzstan pits it against mid-tier and major gold/copper producers with larger capital reserves. Within China, although it is a top producer, it remains vulnerable to local consolidation and governmental 'repatriation' risks that do not affect its North American peers, leading to a persistent 'China discount' in its valuation (Sources: Silvercorp Metals, Seeking Alpha).

💬 Customer Sentiment

Market sentiment has cooled significantly over the last six months. While the stock initially benefited from high silver prices, the consensus has shifted toward a 'Moderate Buy/Hold' as analyst downgrades (Roth MKM) and the recent earnings miss have dampened enthusiasm. Retail and institutional investor sentiment is increasingly cautious regarding the sustainability of margins and the impact of non-cash derivative liabilities on the bottom line (Sources: TipRanks, MarketBeat).

Full Earnings Call Transcript

Full Earnings Call Transcript — Q3 • 2026-02-10

Operator: Thank you for standing by. Good afternoon. My name is Constantine and I will be your conference operator today. At this time, I would like to welcome everyone to Silvercorp.'s Third Quarter Fiscal 2026 Financial Results Conference Call. [Operator Instructions]. I would now like to turn the conference over to Lon Shaver, President of Silvercorp. Please go ahead, sir.
Lon Shaver: Thank you, Constantine. On behalf of Silvercorp, I'd like to welcome everyone to this call to discuss our third quarter fiscal 2026. Financial results, which were released yesterday. A copy of our news release, the MD&A and the financial statements are available on our website and SEDAR. Before we start, please note that certain statements on today's call will contain forward-looking information within the meaning of securities laws. Additionally, please review the cautionary statements on our news release as well as the risk factors described in our most recent regulatory filings. So we'll kick off with our financial results. We delivered record-breaking performance in this Q3, highlighted by revenue of $126 million, which was up 51% from last year. Cash flow from operating activities and free cash flow reached $133 million and $90 million, respectively. And those were up 196% and 336% from last year. This performance was mainly driven by an 80% increase in the realized selling price of silver, which added just under $49 an ounce after smelter deductions. Silver accounted for 72% of our revenue in the third quarter. These results reinforce why Silvercorp remains a compelling investment in the silver sector. We are a profitable and growing producer that provides leverage to higher metals prices. We reported a net income of negative $15.8 million for the quarter or negative $0.07 per share, which reflected a significant $60 million noncash charge on the fair value of derivative liabilities. However, removing these noncash and onetime items, our adjusted net income for the quarter was $47.9 million or $0.22 per share compared to $22 million or $0.10 a share in the comparative quarter. As I mentioned, revenue was up 51%. So with adjusted net income up 118% that shows our ongoing efforts to control costs and drop these improvements to the bottom line. I also mentioned the record cash flow from operating activities earlier. This figure included an initial $44 million draw on our 175.5 million streaming facility from Wheaton Precious Metals for the El Domo construction as well as a positive $9.4 million change in the noncash working capital during the quarter. Even after adjusting for these items, our Q3 operating cash flow was still the highest quarter ever at $79.6 million, up 129% compared to last year. During the quarter, we invested nearly $26 million at our operations in China and $18 million at the El Domo project in Ecuador. And despite that, we added cash to the balance sheet, ending the quarter with a strong cash balance of $463 million, an increase of over $80 million from September 30. The cash position does not include our investments in associates and other companies, which had a total market value of $233 million on December 31 and was more recently pegged at just under $260 million. After quarter end, we announced a transaction to acquire gold projects in Kyrgyzstan for $162 million in cash, of which $92 million was paid at closing on January 27. Now to quickly recap our operating results. As we reported last month, in Q3, we produced approximately 1.9 million ounces of silver, just over 2,000 ounces of gold, 16 million pounds of lead and 7 million pounds of zinc. Production at Ying benefited from increased use of shrinkage mining relative to cut-and-fill re-suing which drove record productivity with tonnes mined and milled up 23% and 18%, respectively, compared with Q3 2025. Head grades were lower due to the XRT silver undergoing maintenance in October as well as higher dilution associated with the shift to more shrinkage mining. We stockpiled over 61,000 tonnes of ore to be processed during the Chinese New Year holiday later this month. Year-to-date, we have produced 5.3 million ounces of silver, 6,231 ounces of gold, 46 million pounds of lead and 18 million pounds of zinc representing increases relative to last year of 1%, 42% and 1%, respectively, in silver, gold and lead production and a 6% decrease in zinc production. On the cost side, Q3 production costs averaged $76 per tonne at Ying, down 11% from last year. The improvement reflects ongoing mine mechanization and greater use of cost-efficient shrinkage mining, boosting mine and mill productivity. Year-to-date production costs also averaged $80 per tonne below our annual guidance for Ying between $87 and $88 per tonne. Ying's cash cost per ounce of silver net of by-product credits was negative $1.22 in Q3 compared to a negative $0.30 in the prior year quarter. The decrease was driven by a $3.5 million increase in by-product credits. Q3 all-in sustaining cost per ounce net of byproducts was $11.32 at Ying, supporting robust margins amid higher silver prices. Consolidated mining income came at $77.1 million in Q3, with Ying contributing $71.6 million or 93% of the total. Turning to our growth projects at Ying, we invested $9 million in Q3, primarily ramp and tunnel development to enhance underground access and improve material handling. This work goes hand-in-hand with our efforts to expand mining capacity across the 4 licenses at Ying. Recall that we increased the permit at the SGX mine with a renewal for another 11 years and a capacity increase from 198,000 tonnes to 500,000 tonnes per year. The HPG permit was also renewed and expanded from 50,000 to 120,000 tonnes and the DCG permit increased from 30,000 to 100,000 tonnes. We're now in the process of applying to increase the TLP LM permit from 230,000 tonnes to 600,000 tonnes per year with approval expected later this quarter. Once all approvals are in place Ying's total permitted annual mining capacity will rise to 1.32 million tonnes. At Kuanping, our satellite project, north of Ying mine construction continued with over 3 kilometers of ramp development and 693 meters of exploration tunneling completed in Q3. Kuanping is expected to begin delivering some mining development ore starting in June of this year. Kuanping has a mining permit to produce up to 200,000 tonnes per year which at a full contribution would bring our total mining capacity to 1.52 million tonnes per year. As we previously mentioned, we will publish an updated technical report for the Ying District to include the Kuanping contribution by midyear of this year. Switching gears to Ecuador at El Domo mine construction continued in Q3 with around 1.1 million cubic meters of material moved. Cumulative earthmoving volumes have now reached 46% of the total design volume for Construction Package 1 with activities focused on haul road development process plant site preparation and the TSF starter dam. We also commissioned the 600-bed construction camp, allowing us to accommodate the new mining contractor, CRCC 19, with whom we are in the process of finalizing the contract to carry out mine construction. CRCC 19 has mobilized personnel and will bring equipment on site later this month. We spent approximately $45 million on construction through December 2025, which represents about 16% of our updated budget of $284 million. And at the Condor Gold project in Ecuador, we completed and announced a PEA in December for an underground gold operation centered around the Camp and Los Cuyes deposits. The study demonstrates a long-life, low-cost gold project with strong economics at a base case gold price that was used of $2,600 an ounce. This represents a first step as the company continues to derisk the project through further technical work. Our plan is to drive 2 exploration tunnels into these deposits in order to complete underground drilling to facilitate advanced exploration and resource definition. To proceed on this basis, we require an environmental license and water permits. The water permits have been approved by the relevant government authorities. Technical reports for the environmental license were also completed and submitted to the related government authorities for review. The environmental impact study for the Condor project has been approved by the Ministry of Environment, Water and Ecological Transition. We're now actively engaged in the formal consultation with the directly impacted communities surrounding the project. This represents the final stage in obtaining the environmental license for exploitation. Once this license is secured, we will commence in the development of underground tunnels into the Camp and Los Cuyes deposits, access that we believe could be used if and when we transition to the mining operation once we have received appropriate permits for this and the necessary surface infrastructure. Turning to Kyrgyzstan. We have recently acquired a 70% interest in the Tulkubash and Kyzyltash gold projects. This represents another important step in our strategy to build a globally diversified producer with added exposure to gold strong fundamentals. These projects give us the opportunity to apply our mine building expertise and financial strength to unlock value for all stakeholders through a phased development approach starting with a fully permitted Tulkubash project and followed by Kyzyltash. The Kyrgyz government retains a 30% free carried interest. So we feel interests are aligned as we advance the projects toward production in a modern and responsible manner that benefits our shareholders and the country as a whole. We look forward to updating the market on our development plans over the coming months. And with that, operator, I'd like to open the call for questions.
Operator: [Operator Instructions]. Your first question comes from the line of Joseph Reagor from ROTH Capital Partners.
Joseph Reagor: I guess, first thing on the guidance. You guys didn't make any changes to guidance, but it seems like you're probably tracking towards a higher than the high end on throughput at Ying, but obviously lower grades than expected. Is it fair for us to make assumptions like that?
Lon Shaver: Yes. I mean I think it's pretty obvious given the challenges that we had in Q2, that it was going to be tough to catch that up. Certainly, going into Q4 with some extra tonnes to mill during Chinese New Year will certainly help smooth over and not make it as low of a Q4 as we typically would have because of Chinese New Year. But yes, I think right now, if we're going to be looking at guidance, it would be at the lower end and that might be still challenging at this point.
Joseph Reagor: Okay. Fair enough. And then on the quarter, the $60-plus million derivative liability. Was that solely related to the convertible notes? Or is there something else in that?
Lon Shaver: Yes. No, that's related to the convertible.
Operator: [Operator Instructions]. There are no further questions at this time. This concludes our question-and-answer session. I would now like to turn the conference back over to the management team for any closing remarks.
Lon Shaver: All right. Well, thank you. Thanks, operator, and thanks, everyone, for joining us today. If anyone does have any further questions, we're always happy to take calls or e-mails, and we look forward to catching up with all of you next time when we discuss our fiscal 2026 year-end results. Have a great day, everyone.
Operator: This concludes today's conference call. You may disconnect your lines. Thank you for your participation, and have a wonderful day.