Stocks/RUN

RUN

Sunrun Inc.
Energy·Solar
$16.72
$4.0B market cap
Claude Rating
3/10SELL
Revenue
$3.2B
Free Cash Flow
$-750.6M
Rev Growth
+43.2%
FCF Margin
-23.6%
P/FCF
--
EV/FCF
--
Fwd EV/EBITDA
37.3x
Fair Value
$8.50
Upside
-49.2%

Sunrun Inc. engages in the design, development, installation, sale, ownership, and maintenance of residential solar energy systems in the United States. It also sells solar energy systems and products, such as panels and racking; and solar leads generated to customers. In addition, the company offers battery storage along with solar energy systems. Its primary customers are residential homeowners. The company markets and sells its products through direct-to-consumer approach across online, retai

2-Year Price History

$14.62+1.1%
$6.0$8.0$10$12$14$16$18$20volMay 24Sep 24Jan 25May 25Sep 25Jan 26May 26

Quarterly Financials & Projections

Quarterly Waterfall ($ M)
PeriodRevEBITDAOpInNIOCFFCFCapExCashDebtSharesROICIntCovEV/EBITDA
Est2028-Q1700.00.0---21.0---14.0-1.41,054----------
Est2027-Q41,000200.0--70.0--100.0-1.01,068----------
Est2027-Q3760.0106.4--22.8--45.6-1.5968.5----------
Est2027-Q2820.0131.2--49.2--32.8-1.6922.9----------
Est2027-Q1680.0-13.6---34.0---20.4-1.4890.1----------
Est2026-Q41,050231.0--84.0--126.0-1.1910.5----------
Est2026-Q3780.0117.0--39.0--62.4-1.6784.5----------
Est2026-Q2850.0153.0--85.0--42.5-1.7722.1----------
Act2026-Q1722.2163.2-43.5167.610.6-414.2-424.8679.614,874272.4-1.1%0.6x23.9x
Act2025-Q41,159298.597.4103.697.097.7-0.81,23714,886271.21.6%1.2x31.2x
Act2025-Q3724.6171.73.716.6-121.5-865.2-743.61,15614,768267.50.1%0.7x--
Act2025-Q2569.393.2-114.4280.4-292.7431.1-723.7618.114,135261.2-2.0%0.4x--
Act2025-Q1504.39.6-114.950.0-104.2-759.2-655.0604.913,673257.9-2.2%0.0x--
Act2024-Q4518.5-3,004-3,256-2,814-258.4-1,051-792.4575.013,022224.9-100.0%-12.9x--
Act2024-Q3537.2-54.9-127.8-83.8-156.2-920.5-764.4533.912,583223.7-3.4%-0.3x--
Act2024-Q2523.988.8-128.1139.1-208.5-813.8-605.3707.612,099255.1-3.6%0.4x--
Act2024-Q1458.257.3-183.1-87.8-143.1-682.1-539.0487.311,545219.9-5.9%0.3x--
Act2023-Q4516.6-212.2-197.5-350.1-116.0-772.1-656.1678.811,087218.5-6.6%-1.2x--
Act2023-Q3563.2-1,131-1,347-1,069-63.2-804.7-741.5643.810,642217.3-45.6%-6.6x--
Act2023-Q2590.2-38.1-205.955.5-202.2-902.4-700.3669.110,000221.9-6.8%-0.2x--
Act2023-Q1589.9-129.6-227.7-240.4-439.3-949.6-510.3628.59,297214.6-5.9%-0.9x--
Act2022-Q4609.2-73.1-189.263.0-304.7-823.4-518.7740.58,765220.6-6.8%-0.6x284.9x
Act2022-Q3631.980.3-136.3210.6-89.9-636.9-547.1672.18,353220.9-5.1%0.7x--
Act2022-Q2584.63.7-155.3-12.4-197.9-716.1-518.2522.57,975211.1-6.2%0.0x--
Act2022-Q1495.838.6-181.5-87.8-256.4-683.5-427.1629.27,507208.7-7.5%0.4x--

AI Analysis

LLM Evaluations

Claude3/10SELLFV: $8.50

Sunrun is a massively leveraged financial engineering vehicle masquerading as a clean energy growth story. The $14.8B debt load with interest coverage barely at 1x creates existential refinancing risk, while the shift from affiliates to direct sales is causing a painful volume trough. The NCI accounting structure allows the company to report net income for common shareholders while the consolidated entity loses hundreds of millions. Declining ITC transfer proceeds, securities fraud investigations, Texas AG probes, toxic customer sentiment, and 24% short interest all point to a deeply troubled franchise. While the 4.3 GWh storage fleet and $38B contracted revenue backlog have real long-term value, the capital structure may not survive long enough to realize it. The stock is a speculative bet on management's ability to thread a needle between declining federal subsidies, tightening credit markets, and a competitive shakeout — at a time when the CEO is selling shares.

Catalyst Successful execution of back-half-loaded 2026 cash generation targets ($250-450M), demonstrating the direct sales ramp is working and tax equity markets have normalized. Grid services revenue scaling to material levels would reframe the narrative. A favorable resolution of IRS ITC valuation questions would also be a major positive.
Risk Refinancing risk: With $14.8B in debt, interest payments consuming ~33% of revenue, and interest coverage at ~1x, any disruption in the ABS/tax equity/securitization markets could trigger a liquidity spiral. The company requires constant access to capital markets to survive — it raised $808M in new debt in Q1 2026 alone while generating only $10.6M in operating cash flow.
Trend
DETERIORATING
Mgmt
4/10
Quarter
4/10
Exp. Move
-8.0%

Latest Earnings Call

Transcript Summary

Sunrun’s Q1 2026 earnings report marks a pivotal transition toward becoming a vertically integrated distributed power player. The company added 19,000 customers with a 73% storage attachment rate, reaching 4.3 GWh of dispatchable capacity. While Q1 cash generation was negative $31 million due to shifted financing schedules, Sunrun reiterated its full-year cash flow guidance of $250 million to $450 million. The company is aggressively moving away from third-party affiliate dealers to a direct sales model, hiring 1,000+ sales staff to capitalize on the sunsetting of the 25D consumer tax credit, which favors Sunrun’s subscription model over competitor loans. CFO Danny Abajian noted that the tax equity market is recovering after a late-2025 slowdown, with strong demand from corporate ITC buyers. Despite industry-wide volatility and the bankruptcy of former partners like Freedom Forever, Sunrun’s scale and $584 million recent securitization provide a stable capital base. Management remains bullish on their ability to monetize their massive battery fleet via grid services and protect margins through reduced servicing costs and domestic content bonuses. The focus remains on profitable growth and grid-stabilizing infrastructure as AI and electrification drive unprecedented power demand.

Valuation & Metrics

Market Stats

Price$16.72
Market Cap$4.0B
Enterprise Value$18.2B
P/S Ratio1.3x
P/FCF--
EV/FCF--
FCF Margin (TTM)-23.6%
FCF Yield-18.8%
Dividend Yield (TTM)--
Annual Dilution5.6%
CurrencyUSD

TTM Financial Snapshot

Revenue$3.2B
Net Income$568.2M
Free Cash Flow$-750.6M

Revenue Growth (YoY)+43.2%
EBITDA Margin22.9%
Net Margin17.9%
FCF Margin-23.6%
CapEx % of Revenue59.6%
SBC % of Revenue1.7%
ROIC-0.4%
WC Change % Rev-2.0%
Interest Coverage0.7x

DCF Fair Value Estimate

$0.40
-97.6% upside
Fair Enterprise Value$1.1B
− Net Debt$14.2B
= Fair Equity$110M
Revenue Growth-2.4% → 3.0%
FCF Margin-23.6% → 6.0%
Discount Rate17.0%
Terminal EV/FCF8.0x

Forward Outlook & Risk

Short Interest

Short % of Float24.4%
Short Shares56.1M
Days to Cover6.3
Change (vs Prior)+5.1%
Short % Float History
24.40%-2.60pp
23.0%24.0%25.0%26.0%27.0%04-3007-1509-1511-1401-1504-30

Options

Call IV (ATM)86%
Put IV (ATM)89%
ATM Spread2.1%
Call $OI (near money)$19.0M
Put $OI (near money)$13.6M
ATM ExpiryJuly 17, 2026 (56D)
ATM Strike$15.0
Major Expirations5
Near-money chain · July 17, 2026
StrikeCall Bid/AskCall OIPut Bid/AskPut OI
$11.00$3.65/$4.402$0.25/$0.69256
$12.00$2.80/$3.906$0.63/$0.994
$13.00$2.62/$2.9620$0.98/$1.37220
$14.00$2.15/$2.26103$1.47/$1.5847
$15.00$1.69/$2.00308$2.00/$2.3821
$16.00$1.35/$1.73194$2.43/$2.947
$17.00$1.06/$1.38190$3.30/$3.654
$18.00$0.82/$1.1890$4.10/$4.350
Snapshot: 2026-05-22

Forward Projections & Estimates

NTM Revenue Growth+5.8%
Forward FCF Margin6.3%
Forward EBITDA Margin14.5%
Forward P/FCF18.9x
Forward EV/FCF86.4x
Forward Int. Coverage0.5x
Model Risk Score9/10
Bankruptcy Odds18%
Est. Borrow Rate12.5%
Terminal EV/FCF8.0x
LT Growth3.0%
LT FCF Margin6.0%

Employees

Headcount11,058
Revenue / Employee$287,119
Gross Profit / Employee$87,408
2022: 12,408 → 2023: 10,833 → 2024: 11,058 → 2025: 9,059 (-10% CAGR)

Cash Runway

10.9months
CRITICAL

Institutional Ownership

Headline & net flow

NET BUYING

In Q1 2026 so far (quarter still filing), institutions are net buyers — bought 18.2% of float, sold 5.6%. 3 filers moved >1% of shares (3 buying, 0 selling).

Net flow · Q1 2026still filing
+12.6% of float (net)
Bought 18.2% · Sold 5.6%
342 filers reported (last quarter: 467)

Ownership composition

Active
63.8%(+39.3% YoY)
373 filers
hedge / family / endowment
Retail funds
Fidelity, Schwab, 401(k)
Passive
26.1%(+10.5% YoY)
6 filers
Vanguard, iShares, SPDR
Market makers
0.4%(-0.1% YoY)
8 filers
Citadel, Susquehanna
Insiders
2.5%
Form 4 — latest per insider
0%25%50%75%100%2022-062023-032023-122024-092025-062026-03
ActiveRetail fundsPassiveMarket makersRetail direct

Top holders

Fund$ valueCost basisΔ QoQΔ YoYα lifeFund AUM
BlackRock, Inc.Passive$568M$17.86+$30.9M+$10.1M-0.2%$5.69T
GOLDMAN SACHS GROUP INC$165M$16.45−$70.2M+$134M-0.2%$760.93B
Greenvale Capital LLP$163M$15.86+$17.4M−$42.7M-2.2%$912M
PGGM Investments$129M$10.90+$25.5M+$107M-3.1%$5.70B
STATE STREET CORPPassive$127M$15.08+$3.2M+$3.5M-0.2%$2.89T
Invesco Ltd.$123M$15.04+$43.5M+$31.3M-0.2%$652.04B
Grantham, Mayo, Van Otterloo & Co. LLC$106M$17.91+$32.6M−$50.3M-0.1%$39.06B
TWO SIGMA INVESTMENTS, LP$106M$15.84+$46.8M+$106M-0.7%$117.03B
D. E. Shaw & Co., Inc.$98.5M$18.33−$35.9M+$98.5M+0.1%$118.02B
DIMENSIONAL FUND ADVISORS LPPassive$88.4M$12.30+$2.2M−$46.4M-0.4%$480.92B
Alyeska Investment Group, L.P.$88.2M$11.94+$47.2M+$66.1M-0.4%$35.33B
GEODE CAPITAL MANAGEMENT, LLCPassive$83.9M$14.52+$7.1M+$9.8M+2.3%$1.61T
BNP Paribas Asset Management Holding S.A.$67.9M$15.18+$28.9M+$27.8M-1.1%$85.48B
Robeco Schweiz AG$57.3M$18.19+$17.3M+$57.3M+0.2%$4.73B
MORGAN STANLEY$53.6M$14.52−$3.4M−$49.9M-0.3%$1.65T
Handelsbanken Fonder AB$46.0M$18.24+$14.6M+$27.8M-1.2%$30.00B
Amundi$44.8M$19.97+$16.1M−$2.4M-0.2%$366.88B
Maple Rock Capital Partners Inc.$40.7M$10.32−$31.5M−$15.7M+2.5%$3.07B
UBS Group AG$36.7M$11.95+$3.3M−$47.7M-0.3%$562.11B
DEUTSCHE BANK AG\$34.1M$16.74+$609K+$27.1M-0.3%$302.17B
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.

Trading behavior

Smart-money alpha (lifetime, %/qtr)NEUTRAL
Holders
-0.48%
avg per quarter
Holders (ex-self)
-0.45%
excl. this stock
Buyers (this Q)
+0.06%
92 buyers · $0.28B in
Sellers (this Q)
+0.08%
152 sellers · $0.72B out
alpha coverage: 100% of $ has a lifetime-alpha record
Holder behavior on this stocksource: stock
On big dips (−10%+)
-15.6%
how holders react when this stock falls
On quiet Qs
-19.6%
−10% to +10% baseline
On rallies (+10%+)
-10.3%
how they react when this stock rises
Holders' portfolio flow this Q
+11.2%
inflows — adds are organic
Sellers' portfolio flow this Q
+52.4%
Sellers grew AUM elsewhere — opinionated cut of this stock.
▸ Compare to holder-profile behavior (across all their stocks)
Holder dip (any stock)
-3.3%
Holder mid (any stock)
-3.9%
Holder rally (any stock)
-8.2%

Top Holders Over Time

5-year share-count history (top 10 holders by peak, incl. exited) + price

017.8M35.5M53.3M71.0M$5.86$12$18$24$302021-062022-062023-062024-062025-062026-03
hover the chart for per-quarter detailprice (right axis)
FMR LLC547KCOATUE MANAGEMENT LLCTIGER GLOBAL MANAGEMENT LLCVIKING GLOBAL INVESTORS LPInvesco Ltd.9.1MBNP Paribas Asset Management Holding S.A.5.0MOrbis Allan Gray LtdGOLDMAN SACHS GROUP INC12.2MMORGAN STANLEY4.0MGrantham, Mayo, Van Otterloo & Co. LLC7.8M

Analyst Coverage

Analyst Coverage
Price Targets
Last Quarter (7 analysts)$17.00170.0%
Last Year (17 analysts)$17.29340.0%
Current Price$16.72

Corporate

Insider Trading (last 12mo)

Open-market only (Form 4 P-Purchase + S-Sale). Excludes grants, option exercises, tax withholding, gifts.
Officers & directors
Buys ($, 12mo)
$149K
1 txn · 1 insider · 12,500 sh
Sells ($, 12mo)
$25.88M
69 txns · 8 insiders · 1,601,959 sh
Recent transactions
DateSideInsiderTitleSharesPriceDollarsOwned $
2026-05-01SELLJurich Lynn Michelledirector50,000$12.89$645K$6.55M
2026-04-09SELLBarak Mariaofficer: Chief Accounting Officer8,039$13.67$110K$997K
2026-04-06SELLAbajian Dannyofficer: Chief Financial Officer132,953$13.25$1.76M$5.73M
2026-04-06SELLBarak Mariaofficer: Chief Accounting Officer4,641$13.25$61K$1.07M
2026-04-06SELLDickson Paul S.officer: Pres. & Chief Revenue Officer127,673$13.25$1.69M$9.37M
2026-04-06SELLPowell Marydirector, officer: Chief Executive Officer193,002$13.25$2.56M$12.38M
2026-04-06SELLSTEELE JEANNAofficer: Chief Legal & People Officer76,478$13.25$1.01M$5.09M
2026-04-01SELLJurich Lynn Michelledirector50,000$14.07$704K$7.85M
2026-03-06SELLAbajian Dannyofficer: Chief Financial Officer1,412$11.98$17K$6.81M
2026-03-06SELLDickson Paul S.officer: Pres. & Chief Revenue Officer1,090$11.94$13K$9.97M
2026-03-06SELLJurich Lynn Michelledirector450$11.99$5K$7.29M
2026-03-06SELLPowell Marydirector, officer: Chief Executive Officer2,229$11.94$27K$13.47M
2026-03-06SELLSTEELE JEANNAofficer: Chief Legal & People Officer901$11.97$11K$5.52M
2026-03-03BUYFERBER ALANdirector12,500$11.92$149K$920K
2026-03-02SELLJurich Lynn Michelledirector55,507$12.68$704K$7.71M
2026-03-02SELLSTEELE JEANNAofficer: Chief Legal & People Officer1,104$12.34$14K$5.70M
2026-03-02SELLPowell Marydirector, officer: Chief Executive Officer5,357$12.33$66K$13.94M
2026-03-02SELLDickson Paul S.officer: Pres. & Chief Revenue Officer1,021$12.33$13K$10.31M
2026-03-02SELLAbajian Dannyofficer: Chief Financial Officer4,193$12.33$52K$7.11M
2026-02-11SELLFenster Edward Harrisdirector163,844$19.95$3.27M$31.50M

Order Flow (FINRA, ~3w lag)

27.2%retail-2.4pp
19.2%dark-0.2pp
week of 2026-04-13
10%15%20%25%30%35%40%24-1125-0225-0525-0825-1126-0226-04retail (non-ATS)dark (ATS)
Off-exchange volume from FINRA. Retail = non-ATS (wholesaler PFOF + broker internalization). Dark = ATS (dark-pool crossing networks, institutional). Lit-exchange = remainder.

Revenue Breakdown

Revenue Segments

By Product (2026-Q1)
Service$467.8M+16%
Customer Agreements$447.1M+17%
Product$254.4M+151%
Energy Systems$212.2MNEW
Manufactured Product, Other$42.2M-31%
Incentives$20.7M-4%

Filing Risk Analysis

Filing Risk Scores

Sunrun Inc.: A Leveraged House of Cards Supported by Tax Credit Arbitrage and NCI Accounting Alchemy

Overall Risk
8/10
Fraud
3/10
Dilution
7/10
Insolvency
9/10
Earnings Overstated
9/10
Hidden Liabilities
6/10
Legal
4/10
Audit Warnings
2/10
Hidden Upside
4/10
Contextually Acceptable
4/10

Counter-Thesis

Counter-Thesis & Recent News

📰 Recent News

Sunrun (RUN) shares crashed over 35% in late February 2026 following a dismal 2026 guidance that overshadowed a Q4 revenue beat. By May 2026, the company reported a continued downward trend, with Q1 2026 customer additions falling to 18,948 (down from over 32,000 in Q3 2025) and newly installed capacity hitting a one-year low of 154 MW. Additionally, the Texas Attorney General launched an investigation in April 2026 into 'fraudulent and deceptive practices' involving Sunrun and other major installers (Source: PV Tech, Trefis).

🐻 Bear Case

The bear case centers on a structural pivot from growth to margin preservation that is failing to offset rising costs. Management has admitted to a 'proactive' 40%+ cut in affiliate partner volumes due to quality concerns, leading to a projected 11% year-over-year decline in aggregate subscriber value for 2026. Financial sustainability is under fire as proceeds from Investment Tax Credit (ITC) transfers nearly halved from $624.8M to $340.1M year-over-year, while the company remains heavily reliant on external financing and 'non-controlling interests' to mask operating losses (Source: Seeking Alpha, PV Tech).

🚩 Red Flags

Several law firms, including Schall Law and Pomerantz LLP, have launched securities fraud investigations as of March 2026, alleging Sunrun issued misleading statements before its 30% drop in net subscriber value. Insider selling has accelerated: CEO Mary Powell dumped roughly 193,000 shares ($2.5M+) in April 2026, following a $3.2M divestment by Director Edward Fenster in February. High leverage remains a critical risk, with the company's debt-to-equity ratio sitting at a staggering 3.38 (Source: MarketBeat, Morningstar).

⚔️ Competitive Threats

Sunrun faces a 'tempest' of macro headwinds, including a tightening tax-equity market and a wave of bankruptcies among high-profile residential installers that has sparked sector-wide contagion. Regulatory shifts under the current administration have imposed stricter time limits on ITCs, directly impacting Sunrun's core economics. Analysts at Jefferies and Wall Street Zen have downgraded the stock to 'Hold' and 'Sell' respectively, citing a more defensive posture and volume pressure compared to peers (Source: PV Magazine, MarketBeat).

💬 Customer Sentiment

Sentiment has turned toxic; BBB and Reddit are flooded with reports of systems that have produced zero energy for over 6 months despite customers being billed monthly. Users allege 'shady' sales practices, including falsified signatures and contracts hidden in foreign languages (Chinese/Spanish). A potential class-action movement is gaining traction on social media, with customers citing 'incompetent' service reps who refuse to fix non-functional Tesla batteries or repair roof damage caused during installation (Source: BBB, Reddit, SolarReviews).

Full Earnings Call Transcript

Full Earnings Call Transcript — Q1 • 2026-05-07

Operator: Good afternoon, and welcome to Sunrun's First Quarter 2026 Earnings Conference Call. Please note that this call is being recorded and that 1 hour has been allocated for the call, including the Q&A session.? [Operator Instructions]? I will now turn the call over to Patrick Jobin, Sunrun's Investor Relations. Thank you. Please go ahead.
Patrick Jobin: Thank you, Julian. Before we begin, please note that certain remarks we will make on this call constitute forward-looking statements related to the expected future results of our company, including our Q2 and full year 2026 financial outlook and other statements that are not historical in nature, are predictive in nature or depend upon or refer to future events or conditions, such as our expectations, estimates, predictions, strategies, beliefs or other statements that may be considered forward-looking. Although we believe these statements reflect our best judgment based on factors currently known to us, actual results may differ materially and adversely.? Please refer to the company's filings with the SEC for a more inclusive discussion of risks and other factors that may cause our actual results to differ from projections made in any forward-looking statements. Please also note that these statements are being made as of today, and we disclaim any obligation to update or revise them. Please note that during this conference call, we may refer to certain non-GAAP measures, including cash generation and aggregate creation costs, which are not measures prepared in accordance with U.S. GAAP.? These non-GAAP measures are being presented because we believe they provide investors with a means of evaluating and understanding how the company's management evaluates the company's operating performance. Reconciliation of these measures can be found in our earnings press release and other investor materials available on the company's Investor Relations website. These non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with U.S. GAAP.? On the call today are Mary Powell, Sunrun's CEO; Danny Abajian, Sunrun's CFO; and Paul Dickson, Sunrun's President and Chief Revenue Officer. A presentation is available on Sunrun's Investor Relations website along with supplemental materials. An audio replay of today's call, along with a copy of today's prepared remarks and transcript, including Q&A, will be posted to Sunrun's Investor Relations website shortly after the call. And now let me turn the call over to Mary.
Mary Powell: Thank you, Patrick, and thank you all for joining us today. At Sunrun, we are busy rapidly ramping sales and operations to fulfill the surging customer demand we have generated for our offering. Sunrun is solidifying and expanding its leadership position as the nation's largest residential distributed power plant developer and operator. Our addressable market is no longer solar-driven savings. It is America's need for power to fuel our economy. Our strategy is working.? In Q4, we told you we had reached an inflection point.?Today, we're here to tell you that the momentum we built is holding and accelerating. In a market environment that continues to test many participants, our scale, our vertically integrated model, our product strategy, and our relentless focus on execution and customer experience are proving to be genuine, durable competitive advantages. Put simply, we believe the market dislocations occurring around us present opportunities for us to extend our lead and accelerate profitable, high-quality growth.? Let me start with our Q1 results. We added approximately 19,000 customers in Q1, and our storage attachment rate increased again to 73%, reflecting our continued commitment to a storage-first strategy as we build the nation's largest distributed power plant. Aggregate subscriber value for Q1 was $1.1 billion, above our guidance range of $850 million to $950 million. Contracted net value creation was $108 million, near the high end of our guided range of $25 million to $125 million. Cash generation came in at negative $31 million when excluding equipment safe harbor investments.? We chose to shift certain project finance transaction activity from Q1 into Q2, negatively impacting our cash generation for Q1. We remain on track for our full-year guidance of $250 million to $450 million.? Danny will walk you through the details of the financials in a moment, but I want to give you the strategic picture first.? When we closed 2025, we had installed more than 237,000 solar plus storage systems and approximately 4 gigawatt-hours of network storage capacity. In Q1, that number grew to 4.3 gigawatt-hours. Our fleet of dispatchable storage has grown by over 50% compared to the prior year. That is not just a metric. It is infrastructure. It is really distributed dispatchable power woven into American homes and the energy system, and it is something no one else in this industry has at our scale.? This is the business we have been building, not a company that sells solar panels, but a company that operates critical energy infrastructure that stabilizes the grid and provides customers with price certainty and backup power. In a moment of unprecedented electricity demand driven by AI data centers and electrification, coupled with an aging grid, that distinction has never mattered more.? I want to spend a moment on the dynamic industry environment we are operating in. Sunrun is incredibly well-positioned to capitalize on and extend our lead in the industry. The changes happening in the industry are difficult for many companies to navigate, but we believe that they play directly to Sunrun's strengths.? Let me hit the big changes in the industry and our position.?First, the consumer ITC under Section 25D of the tax code associated with cash purchases or loan financing sunsets at the end of December. Many smaller dealers and some of our affiliate partners that have significant volume dependent on the 25D tax credit have suffered significant volume declines this year. Sunrun's origination volume is almost entirely subscriptions, and thus, we are not seeing similar impacts from changes to the 25D tax credit.? Second, utility rate structures have become increasingly complex, and customer value propositions hinge on and can be expanded by storage that is properly designed and actively managed to ensure consumer value. We believe that our vertically integrated model has allowed us to provide the best customer experience and offerings. We train our sales force and operations teams and ensure end-to-end alignment. This is one of the reasons we have very deliberately shifted our growth mix towards our direct business.? Third, the regulatory complexity of navigating domestic content and Fiat rules is increasing. We believe that our experience and scale give us tremendous advantages to navigate these items from equipment, procurement, logistics, and compliance.? Fourth, we have focused on margins and cash generation, well ahead of others in the industry. This allows us to operate with a strong balance sheet that has low parent recourse leverage, enabling us to strategically invest in profitable growth and make the right long-term business decisions from a position of strength.? Our balance sheet strength, along with our large-scale operations, has also afforded us the ability to prudently invest in safe harboring, enabling maximum ITC levels through 2030.? Sunrun's end-to-end visibility, our vertical integration, and our sophisticated capital markets experience are precisely what allow us to drive competitive advantages and thrive.? We are leaning in during this moment of industry change. We are seeing strong momentum in direct sales force recruiting. We are matching direct sales momentum with ramping up our direct installation capacity, enabling us to approach year-over-year growth in overall installations later this year. We hired more than 1,000 people in sales year-to-date who are excited to be part of our growth trajectory. We are onboarding hundreds more, representing some of the best talent in the industry, from sales dealers who have recognized Sunrun's sustainable approach and appreciate our customer experience focus.? These talented sales representatives understand that the shifts in industry have made the dealer model unstable and unattractive. We are driving strong, profitable growth with expanding margins for new customers. We are also deep into our strategy of building capital-light sources of recurring cash flows that are independent of new customer origination. We will be monetizing our base of customers and providing at-scale resources to the grid. We plan to also offer these services to orphaned customers across the industry. We expect these recurring cash flows to scale and augment our cash generation growth in the coming years. Our full-year 2026 guidance remains intact, and we are excited about our long-term growth trajectory. I want to close by returning to what I believe most deeply about this company and this moment. America needs more power, and Americans want more independence and control. The proliferation of AI data centers, the electrification of transportation and homes, and the decarbonization of the grid all of these demand new solutions. The answer is not going to come from a single large plant that takes years and years to build. Instead, we believe distributed, intelligent, flexible resources deployed into homes and communities today will be a meaningful part of the solution. That is Sunrun. We have over 1.1 million customers across the country. We have the largest residential battery fleet in the country. We are dispatching energy to the grid. We are protecting families from outages, and we are doing all of this while generating meaningful cash, paying down debt, and building a balance sheet that gives us flexibility to invest in the future. Before handing it over to Danny, I also want to take a moment to celebrate some of our people who truly embrace our customer-first and service-focused mentality. This quarter, I specifically want to call out our team members in Hawaii. As we all saw, Hawaii experienced severe and catastrophic flooding this past March, affecting thousands of residents, including many Sunrun customers. Over a dozen of our team members in Hawaii, ranging from electricians to installers to sales leaders, spent many hours assisting in recovery efforts on the island of O'ahu. I'm so thankful for their contributions. Darius, Kelton, Chad, and all our Hawaii team members, Mahalo, we are incredibly proud to have you representing Sunrun. Danny, over to you.
Danny Abajian: Thank you, Mary. Our Q1 volume performance exceeded our expectations as we expanded our sales force and increased productivity at a robust clip. We added nearly 19,000 customers this quarter, with average system sizes up 5% from Q4 and a 73% storage attachment rate, up two points from Q4. While customer additions are down year-over-year given the effects of reduced lead generation and sales activities in mid-2025 around the budget bill and our decision to reduce affiliate partner volume, early funnel sales activities this year have seen an inflection point toward growth. Based on the strong sales in our direct business, we are on track to resume overall year-over-year growth in installations later this year. To provide some more color on early-stage activities in our direct business, our active sales force has grown over 20% since the start of the year, and March saw over 30% growth in sales bookings month-on-month. These trends are outpacing the typical ramps we have seen at this point in prior years. Importantly, this growth is occurring in higher-value geographies and with our desired product mix. Aggregate contracted subscriber value was $980 million in Q1. On a unit basis, contracted subscriber value was up 14% year-over-year, driven by higher system sizes, a higher storage attachment rate, a higher average ITC level, and lower capital costs. Aggregate creation costs were $872 million in Q1. On a unit basis, creation costs were 18% higher year-over-year, driven by higher system sizes, higher storage attachment rate, and adverse fixed cost absorption from lower volumes. Upfront net value creation was $91 million in Q1, or approximately 9% of aggregate contracted subscriber value. This represents the cash margin we expect to obtain on systems, and their tax attributes are monetized before working capital and recourse debt interest costs. On a unit basis, upfront net subscriber value was $5,136, up over $4,000 per subscriber compared to the prior year. Cash generation was negative $59 million in Q1, or negative $31 million, excluding the $28 million net investment in equipment safe harboring. Cash generation was lower than our guidance due to our decision to shift certain project finance transaction activity from Q1 into Q2. We repaid $92 million of recourse debt in Q1, ending the quarter with $680 million of unrestricted cash and $626 million of parent recourse debt. Turning now to our activity in the capital markets. Investor demand for Sunrun's assets remains strong. We have executed and closed several traditional and hybrid tax equity funds and tax credit transfer agreements so far this year and have developed a pipeline of several transactions we expect will close during Q2. Corporate ITC buyers and traditional tax equity investors are actively engaging in their 2026 tax planning, and we are capturing a broadening base of investors. According to industry data, approximately 27% of Fortune 1000 companies purchased tax credits in 2025 in a market that grew nearly 50% from 2024. Tax credit investment has become a common practice for hundreds of corporate treasurers and CFOs who are generating savings and reducing their corporate tax rates, and we expect more of them to catch on this year. Market activity has picked up considerably since the second half of 2025, when tax law changes created temporary tax planning uncertainty. The pickup in activity has also driven modest recovery in market pricing for ITCs. Certain multinational tax equity investors have paused 2026 activity as they await Treasury guidance on Fiat ownership restrictions to confirm that their capital structure does not present any complications. The broader universe of tax credit investors is not impacted by ownership restrictions and remains active. We have built a supply chain and operating process for full FIC compliance. Through today, we have raised $774 million in nonrecourse asset-level debt financing year-to-date. The publicly placed tranche of our recent $584 million securitization priced at a spread of 220 basis points, a 20-basis point improvement from our most recent transactions in Q3 of last year. As of today, closed transactions and executed term sheets, inclusive of agreements related to non-retained or partially retained subscribers, provide us with expected tax equity capacity or equivalent to fund approximately 1,000 megawatts of projects for subscribers beyond what was deployed through the first quarter. We also have over $675 million in unused commitments available in our nonrecourse senior revolving warehouse loan to fund over 250 megawatts of projects for retained subscribers as of the end of Q1, pro forma to reflect the announced securitization. Approximately 23% of our subscriber additions in Q1 were monetized through the non-retained or partially retained model. As a reminder, proceeds from these transactions are equal to or better than our on-balance-sheet retained monetization while also providing simpler GAAP treatment and further diversification of capital sources. Under the joint venture structure, we retain a share of long-term cash flows along with grid services and the ability to cross-sell customers. Turning to our outlook on Slide 23. We are reiterating all of our 2026 full-year guidance. We expect strong volume growth in our direct business and to produce cash generation of $250 million to $450 million for the year, excluding the use of approximately $50 million to $100 million related to equipment safe harbor investments. We expect to continue to allocate cash generation to reduce parent leverage and make final equipment safe harbor investments. In the coming quarters, we will evaluate additional value-accretive capital allocation strategies depending on the market environment and our outlook. Operator, you can now open the line for questions.
Operator: [Operator Instructions] And our first question comes from the line of Philip Shen with ROTH Capital Partners.
Philip Shen: First one is on that tax equity pause, Danny, that you mentioned earlier. I just wanted to understand what the impacts on your business is or are. My guess is you guys have been able to pivot away to other sources of capital or funding. But ultimately, this can drive the cost of funding higher. And as a result, do you see any impacts on your volumes? I know you maintained your full-year guide, but the reality is, I guess it is impacting the wider market. You guys did cut affiliate volumes down 40% year-over-year a quarter ago. So, is the bigger impact more with the affiliates business, and you guys have everything buttoned up for the direct business?
Danny Abajian: Yes. I would say maybe there are two different questions in there. I don't know that they're necessarily related if you're tying them together. I think I would say, starting with the go-to-market approach, there's a strategy decision to lean into the direct business for all the reasons we articulated. I'd say that's pretty much independent of our observations of conditions in the capital markets. So, those two aren't necessarily linked, perhaps in the way you did in your question. So, I would say, pull those apart. We've talked a lot about the go-to-market approach. On the capital market side, I'd say I wouldn't categorically refer to it as a pause in the market. Certainly, there have been a few who have paused their activity in doing transactions in the market. We did see, as we noted on the last call, a slowdown in activity in the market in late '25 second half of '25. We noted that there were a few cents per credit in terms of pricing impact that we had been seeing. So we've noted in the past that low-90s-area dollar-per-credit pricing has moved into the high 80s. And we also noted here in the remarks that we've seen a modest recovery, I would say a partial recovery, as the market activity has picked up early this year. I think people on the corporate buyer side worked sequentially to resume their buying activity. Now, once they have clarity on what they need for '25, the appetite has been there. It's now clear to them what that appetite is, and they've been procuring the credits. And as they've completed their exercise for '25, they have swiftly moved into filling their needs for 2026. It's been noted widely that there are a few players in the market who have paused over FERC restrictions. And I would say that's not related to our supply chain. That's related to the ownership side of FERC restrictions, and frankly, they want to be certain of their qualification in terms of the purchaser of the credits before they resume their activity. But that characterizes a rather small portion of the market. That does feed into the supply-demand fundamentals in the market that have led to modestly lower pricing, and again, we're seeing a nice recovery building. And that does have us feeling quite confident about matching that with the volume trajectory and the demand we're seeing. We feel nicely balanced there overall.
Philip Shen: Shifting over to the Freedom Forever bankruptcy. Historically, I think you guys did work with them. So, I was wondering if you guys can talk about the exposure that you guys have there, if any? And then ultimately, when did you guys cut off Freedom from your affiliate network? Was it back during the Q4 call? Or was it done perhaps earlier?
Paul Dickson: Yes, great question. So our partnership with Freedom has declined in volume programmatically over the last three years and gotten to a place where we have relatively little exposure or ongoing new sales generation with them. So, from a run-rate perspective, quite small. I think just to emphasize on your first point, to be amply clear, the dislocation between our strategy on deemphasizing affiliate partner business and ramping up our internal business is not driven by capital. We're raising capital, and we're growing that internal business swiftly, as Mary highlighted, and we're seeing robust growth in that area. So, it really is a focus on becoming an organization that has control over more aspects of the business that we think is paramount as we transition to be a distributed power player and build and own those assets. I'll let Danny talk specifically about any of the financial exposure.
Danny Abajian: Yes. I'd say well-managed, as we have participated in the affiliate partner space for nearly two decades. So, we've had lots of safeguards to manage our financial exposure regardless of the partner. I'd say the nature of the exposure is related to projects that are in flight. They may have been installed but not fully interconnected. And so there is an exercise of working through the in-flight pipeline for us, and that's how we think about the exposure. I think a lot of that is operational in nature. And because we are vertically integrated, should we need to step in and complete the installation, we could also do that. So we have more direct control over the outcome. But apart from that, I'm not going to disclose specific figures here on the call.
Operator: Our next question comes from the line of Colin Rusch with Oppenheimer & Co.
Colin Rusch: I just want to get into some of the assumptions on the net subscriber value. Obviously, a little fewer megawatts get amortized over the OpEx, which gets amortized over that pretty clearly. But having a little bit higher percentage of noncontracted value, I just want to understand the underlying assumptions around that and what's driving some of that value capture?
Danny Abajian: Are you doing the comparison sequentially, just so I follow which numbers you're looking at, so I can address that?
Colin Rusch: I'm just looking at the almost $6,000 of noncontracted net subscriber value, which is substantially more than what we've seen historically. I'm just trying to understand.
Danny Abajian: Yes. So we've noticed there are a few factors at play. Some of it is system characteristics. Some of it is mixed. So system sizes are larger. You'll note that in the metrics. The storage attachment rate is higher. Less impactful on the renewal, but the overall average ITC level is higher. So, we had more domestic content qualification in the period. That will range a little bit here for the balance of the year. I'd say most notably, you'll see some fluctuation across the last several quarters related to the retained and non-retained mix. And I think that would be the biggest driver of the noncontracted value, but it's a big driver overall. And of course, the discount rate will fluctuate. I'd say those are the key drivers to the top-line subscriber value numbers and specifically to the noncontracted value. You'll also see some sequential impacts or year-over-year impacts on the creation cost side, where I would say it's most heavily driven by lower fixed-cost absorption in the period, which is related to the volume decline we've seen sequentially over the last few quarters, which, as we noted, we expect to inflect, and we'll gain a lot of that back. There are also some mixed effects on the cost side as we mix shift towards our direct business away from the affiliate business, there are some lagging costs that are blending up the creation cost figure that's weighing us in period, and that drag should alleviate over the coming few quarters.
Colin Rusch: Then, looking at the market, we're obviously going through a pretty substantial shift in terms of end market dynamics with competition as well as where some of these crews are. I'm just curious what the most prominent gating factors are for you guys right now in terms of megawatt growth? Is it sourcing deals? Is it construction availability? Or is it tax equity availability? I just want to understand how you're managing some of those limitations.
Mary Powell: Yes. Great question. This is Mary. Yes, again, we are ramping meaningful profitable growth. Our access to capital to support it is strong. Our whole approach is an extension of what we've been doing now for years, which is very sharply focused on where we can do that in a way that has the best customer experience with the highest profitable margins in the business and also, at the same time, do it in a way where we are positioned really strongly from a distributed power plant perspective.
Paul Dickson: I think just adding to that, I would say, as Mary articulated formerly on calls, we've been appropriately, I think, selective around hiring and onboarding sales talent to generate more volume in profitable markets at returns that are attractive and trying to be thoughtful around attracting the best talent that we can. And I think some of that talent swirled around with the 25D expiration and looked at different homes, some with us, some with other players. The market turmoil that's taken place over the last several months with different finance shops pulling back, changing pay, adjusting, exiting the space, and then several installation shops struggling, going out of business, closing up their shops. More and more of the sales talent that's thoughtful and analyzing the market is realizing the unsustainable and unattractive nature of the dynamics of that business, and we're starting to see more and more of that business flow to us. So, where previously we've been a bit cautious around the internal growth and said it will be steady, we're starting to see pretty steep upticks in that and are growing increasingly bullish on approaching later in this year's year-over-year growth overall, absorbing all of the dealer decline and seeing attractive growth in the internal direct business.
Operator: And our next question comes from the line of Brian Lee with Goldman Sachs.
Brian Lee: Danny, going back to some of your comments around tax equity, I know that's been a key focus for the market and investors since your commentary from last quarter. So curious, it does sound like on the margin, you're seeing some improvement in trends. You quantified it in terms of pricing and how it's a systematic pause here. It's maybe just a few lenders that are holding off. But is that a fair assessment of your view of the market today versus where it was at the end of last year and maybe early this year? And then how much does tax equity availability and/or cost play into your view of the low and high end of the range for cash generation this year?
Danny Abajian: Yes. So, your recap and how you characterized it, I think I agree with that, was spot on. I think we're seeing more and more buyer activity pick up. I would say that there's a bit of a narrow focus here on the tax credit transfer market. And if we stay there for a second, that market was $28 billion in 2024, $42 billion in 2025, and it grew that much despite there being a wide noting of there being a slowdown in that market. So it still overcame all of that and had a 50% year-over-year growth rate. And it's still only 27% penetrated in the Fortune 1000. And to add a little bit more color, when you look at who bought in '23 and '24, there was an 80% repeat rate for them being buyers in 2025 again. So, what's been proven out in the data so far is that once you start doing this, your tendency to repeat it is very high. The entry cost is also a little bit high as a corporate Treasurer, CFO in a non-related industry, just learning how to do this. Once you overcome that hurdle, it's something that becomes part of your planning and is in the process of going mainstream. I think that is visible to us as we observe this now with 3 years of data. The amount of last year's unsold credits exiting '25 was half as much as it was for exiting '24. So, all the trends there are positive. And that's why we see research and market forecasts indicating that we might see full price recovery, where the second half of this year might have pricing that's as high as the first half of last year. So just to add all of that color there. Then I would say, in addition, we've built a pretty broad base of investors going back to a narrow focus on tax credit transfers. That's a big piece. We have the non-retained asset sale monetization transactions, and that's been a pretty significant part of our mix. And on the tax equity side, we're still doing traditional structures, even traditional structures with new investors entirely and using pref equity structures. So, we built a pretty broad base of capital. So we further diversified it through the period of market slowdown. We saw through enough transactions, obviously, to get '25 done. And now our focus is looking forward to '26.
Brian Lee: And then any thoughts just on low-to-high-end ranges of cash outlook for this year, what's embedded in the tax equity availability and cost side?
Danny Abajian: It's still $25 million per penny of, on a dollar per credit basis, $25 million per penny, plus or minus.
Operator: And our next question comes from the line of Praneeth Satish with Wells Fargo.
Praneeth Satish: So, just maybe, just so I understand it correctly. So Q1 cash generation was impacted by a shift of financing into Q2, I guess, due to the disruptions in the tax equity market. Can you help frame, I guess, how much volume got shifted and maybe what Q1 cash generation would have looked like absent that shift in timing? Then, when you look at Q2, now that we're here in May, can you give us a sense of how far along you are in terms of proceeding with those transactions that you've shifted from Q1 into Q2?
Danny Abajian: Yes. So the negative $31 million is the number that excludes the Safe Harbor investment of $2. So, on a pro forma basis, starting from negative $31 million, you would have to believe that $31 million or more of a draw from a fund that closed earlier would have taken us to break-even into positive territory. So that would be the gap. I would say, just to clarify a part of your question there, the delay is not related to a slowdown in the market. I think we've always noted it's inherent to transactions that some close before the quarter, some close after, and deals need to be right, all deals need to be right to close it all. And I think that's the nature by which I'd characterize that. I think again, we could see lumpiness in the result over the quarters. Obviously, our job is to keep transactions tightly on the calendar. Sometimes we do. Sometimes we might see it straddle quarter ends. And I think we're generally fine with that when we zoom out, look over a rolling 4-quarter period, we want to have a high magnitude of cash generation. I think that's what we're looking for the whole year.
Praneeth Satish: And maybe just switching gears. So if I look at fleet servicing costs, they've been trending down quite a bit over the last few years, including this quarter. Can you talk about what's been driving those reductions? And then, whether you expect those costs to continue to decline or if you're kind of nearing more of a natural floor there?
Mary Powell: Yes. Thanks for that observation. Yes, it's the result of having a team that has been relentlessly focused on how to improve the experience and service for customers while doing it in a way where we, frankly, leverage our scale, our capabilities as the largest installer in the country, and continue to have a focus on driving down costs. And also, we've done a lot, as I know we've highlighted before, in terms of having a team that can really help us leverage AI to get to next-click improvements that again drive down the cost. So we're really pleased with what we've seen, and we expect to still see more improvements in the coming months and years.
Operator: And our next question comes from [Technical Difficulty].
Unknown Analyst: Danny, I think you gave a number of the 1,000 megawatts of closed transactions and executed term sheets. Can you just speak to the mix within that tax equity pipeline between the different buckets that you're speaking of? So corporate buyers, like big multinational financial institutions, that kind of thing?
Danny Abajian: In terms of the investor mix, very large global institutions through to more specialized domestic players. Like on the ITC buyer side, that spans across all industries at this point. So I could give you lots of examples of companies that are not traditionally even tied into the solar space at this point.
Unknown Analyst: So would you say those corporate buyers are a bigger part of the mix today? And if so, could you just give us a sense of how much that could be?
Danny Abajian: Yes. So we noted 23% of the systems were sold into the non-retained model. So that's quantified, and that's a single investor acquiring assets in a JV structure. And apart from that, there's a mix of traditional and hybrid tax equity funds where sometimes the tax credit purchase is stapled with the same investor who is participating in the fund. Sometimes it's a hybrid where we are selling out tax credits to the ITC transfer market. And then there's an emerging set of pref equity type JV structures, such as what we announced in a press release with Cannon Armstrong last quarter. I think that's another transaction mode that gives you a flavor of the type of investor. I think there'd be more of that. And in those transaction types, there's also the ITC transfer activity going out to the same market that spans all industries at this point.
Operator: And our next question comes from the line of [Technical Difficulty].
Unknown Analyst: A couple of different things here. First, can you talk about the nature of the change in the partnership a little bit more? Does that impact anything around your cash flow and cash? Obviously, you reiterate guidance, et cetera. Just can you talk a little bit about that and the strategic decision on why to do it now? Can you elaborate on that? And then I'll throw in the second one. Mary, you talked about the success you're having in the direct business. Is there any change in your strategy and how you're going to market here? You've got the new sales talent in the door. It's ramping up nicely, as you say earlier in the Q&A. How are you doing it differently this time, if at all? I'm just curious about how you're shaping the sales tactics at all versus the affiliate channel.
Paul Dickson: Can you just clarify on the first part of your question, which partnership are you referencing?
Unknown Analyst: Yes, apologies. On the financing side, you all's JV structure here. When you think about retaining the cash flows here and any changes, how does that impact your cash guide?
Danny Abajian: So I'll go on that, and Paul will handle the growth piece. So we have the same things that we've disclosed in the past. So there's the non-retained model that's with an energy infrastructure investor. And then there's the Hannan joint venture transaction that we also talked about. I think more diversification into those transactions could occur as well. So I think structurally, we like the efficiencies of those transactions. The economics of those transactions are all in a very similar range. I would say we've noted very specifically that upfront proceeds look very similar in the non-retained model as they do in the retained model. We said that and maintain that. And all of that is assumed in the $250 million to $450 million guide.
Paul Dickson: And then on the market dynamics, I think the major thing I think that's important is understanding the market itself. And I think people have tried to categorize consumer demand. I think, generally, I would summarize consumer demand as being unaware. And so consumers are sitting there, generally unaware that this solution exists. As we ramp up and deliver salespeople to educate Americans about this alternative option, we continue to see the same take rates, the same adoption, the same excitement, and have seen nothing but that continue to accelerate. The real change in that has come from us selling a solar savings product years ago to being critical infrastructure and going to a customer, saying, we can insulate you against price uncertainty caused by these energy shortages, and we can give you resiliency with a battery, insulating them against power outages, and combining that with it actually being a grid infrastructure resource. The market for this is, I would question back, does America need more power, and is dispatchable power useful? And that is the market that we're really serving. And so, approaching it that way, and kind of candidly, changing the way we train our salespeople and the value proposition, how it's delivered, has been an evolution over the last 24 months. And we're seeing better success now, higher take rates, and more of those consumers that we go and approach accepting and adopting the product. So we're seeing a lot of efficiency pickups as a result of that. But that dynamic change has taken place slowly over the last several quarters. I think, just generally looking at the growth, I would say Sunrun has been focused on being stable, being sustainable, and underwriting assets correctly. As the market outside us continues to see more turmoil, the stability of Sunrun becomes more attractive, and more people are flowing into that program.
Mary Powell: It's Mary. I would just say, layering on that, like simply put, it has become what we sell has become more sophisticated. Policy changes have gotten more sophisticated. And meeting customer needs requires a company like Sunrun that's very, very focused on the customer and has sophisticated capabilities around training the sales force and ensuring that we provide the best fit for customers. So again, as we said on the last call, we continue to make strategic changes to make sure that we're delivering world-class NPS to customers. We're delivering the right product in the right way, program the right way for them, both for the consumer and for the grid. And what we're finding is that we can scale that really significantly and effectively in the direct business, and that's why you've seen us focus on it.
Operator: And our next question comes from the line of Maheep Mandloi with Mizuho.
Maheep Mandloi: I think just mostly on the tax equity side. Maybe separately, just on the products going forward, is there a possibility you could see just selling a battery storage product somewhat similar to what we've seen in Texas with 25, 50-kilowatt-hour batteries with utilities over there? Any opportunities on that end you're seeing in the market?
Paul Dickson: Yes. So we've launched our stand-alone battery offering, and it's being received extremely well. We sold thousands of units, and as that continues to grow in size and scale, we'll probably start providing more reporting on it in the future.
Maheep Mandloi: I look forward to that. And maybe just like one housekeeping just on the recourse debt. So, the plan is still to get to 2x below the cash generation, or are there any plans to pay down even further than that?
Danny Abajian: Yes. I think we'll get to that number, if not a little bit through it, by the end of the year. And so we're on track for that. That goal hasn't changed. Obviously, we had a big payment down in this year's Q1. So we've started the year pretty well on that dimension, and we expect to see more pay down before the end of the year, but I think we're trending towards that less than 2x total parent debt to trailing four-quarter cash generation multiple.
Operator: And our next question comes from the line of Robert Zalper with Raymond James.
Robert Zolper: I think on your last call, you said across the portfolio, you've experienced roughly 75 basis points of annual net defaults. How has that been trending since the last call?
Danny Abajian: Yes. I think we've been seeing across the board, I would say, starting with the macro piece. We've been seeing a little bit of a credit cycle, just consumer performance degradation. I think we've been looking at -- I would say nothing different as far as the ranges we've been seeing. There's a pretty there's a range based on different markets, different average FICO profiles or FICO bands, and some of our affiliate and non-affiliate mix is also changing. I think we see an elevation, frankly, of default rates with a greater affiliate mix and some of the market mix implications. So we've been looking at an initial period of a couple of years where default rates look elevated. And then the annual default rates start to fall as we get through early-on issues on the customer-facing service delivery side. I think that's had an impact. As it was noted, our service costs are down more than 30% year-over-year, but that's also with greatly improved SLAs. That's certainly related to some degree. Now we're all in the less than 1% per year territory, so very small, but we've seen elevation recently, and we have lots of reasons to believe that those will also be coming down and are generally contained.
Robert Zolper: And then, as it relates to your renewal rate assumptions, if you have 75 basis points of net defaults annually, so roughly 20% over a 25-year life. Like, how could you have renewal rates in excess of 80% if that is the case?
Danny Abajian: Yes. On Slide 30, I'll point you there. We have given you the -- just at the very top, what the default rate affected, I guess that's uncontracted. On the renewal piece, I'd say it's not linear. So, just go back for a second. We have that on the contracted piece. We do not have it on the non-contracted piece on the sensitivity table, just to be clear. So then you're assuming a renewal rate. I'll remind you that the contract says we can renew at a 10% discount to the then-current utility rate. That's generally across our contracts. Whereas our renewal rate assumption in these tables assumes that we are renewing at x-percent of our year '25, for example, our year '25 Sunrun solar rate. And if we had initial savings and utility rate inflation was far outpacing our annual rate of increase, we would be pretty well discounted to the expected utility rate out in the future. So I think that mathematically, you should be able to get to these rates even assuming a lot of customer attrition. But I'd also note that even where we see an annual default rate, that's really the amount we bill and the amount we collect. And for many customers where we don't collect for some period of time, there's a high correlation with them being in the process of, for a subset of them, going through a foreclosure or a short sale. Ultimately, somebody buys that home, and they're a creditworthy obligor, and they resume payments. So it's not a full attrition rate either.
Operator: And our next question comes from the line of Vikram Bagri with Citi.
Vikram Bagri: I apologize for that. Just one quick question, but a difficult question. You're certainly more sophisticated in raising and recycling capital than the average TPO. You've seen a lot of stress in the market with a few blowups. There was a discussion about another one this morning by one of the suppliers. Where do you see your market share next year or at the end of this year? I guess I'm asking if the TPO market as a whole in the U.S. grows or shrinks after the dust settles on safe harbor, the tax equity, and your guidance. Fully understanding that you manage your business for profitable growth. I'm just curious how you see the state of the market today and how it evolves. And based on that view, would you layer on more safe harbors? If you see an opportunity to gain more market share given the hiring you've done, would you layer on more safe harbors because there's an opportunity to gain market share?
Paul Dickson: Yes. So today, Sunrun represents 1/3 of the subscription volumes in the United States for solar products. We are more than 50% of the storage market across the country as well. And so, on those two metrics, just a short answer, we anticipate them going up and continuing to grow as we execute our strategy. I think we will continue to see consolidation in the space and be the recipient of that consolidation.
Danny Abajian: You mentioned safe harbor, so let me hit on that as well. So with our $50 million to $100 million of use of cash for safe harbor activity this year, where we have a July 4 deadline. That's one year from the date of bill passage. As we complete that exercise, we will have safely harbored the use of the solar ITC out through 2030 with a combination of vendors. We note that in the deck, numerous vendors with different strategies, with redundancy built in and with some buffer for growth, which I think gives us a window of opportunity to play the market opportunity. And as Paul noted, that should lead to the enablement of market share capture over time, especially as you look at the 25D credit no longer being there, a lot of the demand that's still there for solar will access it via our product. And then, just the operational fulfillment, there were some questions throughout the call here. There's lots of very good coordination across, like at a very, very geographically specific level. We get to see how many retail stores are staffed, generating leads. We get to see how many new reps are selling at the door. We have the exact signal we need to know how much to go hire on an existing platform that is already at scale and can grow in a very cost-efficient manner. So the pull-through on the fulfillment is more of a coordination task. We don't see bottlenecks to that.
Operator: And with that, ladies and gentlemen, this does conclude our question-and-answer session as well as today's conference call. We thank you for your participation, and you may disconnect your lines at this time and have a wonderful rest of your day.