Stocks/NAVI

NAVI

Navient Corporation
Financial Services·Financial - Credit Services
$8.56
$805M market cap
Claude Rating
3/10SELL
Revenue
$3.1B
Free Cash Flow
$323.0M
Rev Growth
-16.1%
FCF Margin
10.5%
P/FCF
2.5x
EV/FCF
140.4x
Fwd EV/EBITDA
239.3x
Fair Value
$7.50
Upside
-12.4%

Navient Corporation provides education loan management and business processing solutions for education, healthcare, and government clients at the federal, state, and local levels in the United States. It operates through three segments: Federal Education Loans, Consumer Lending, and Business Processing. The company owns Federal Family Education Loan Program (FFELP) loans that are insured or guaranteed by state or not-for-profit agencies; and performs servicing and asset recovery services on its

2-Year Price History

$8.44-36.0%
$8.0$10$12$14volJun 24Oct 24Jan 25May 25Sep 25Jan 26May 26

Quarterly Financials & Projections

Quarterly Waterfall ($ M)
PeriodRevEBITDAOpInNIOCFFCFCapExCashDebtSharesROICIntCovEV/EBITDA
Est2028-Q1530.010.6--5.3--15.9-0.01,134----------
Est2027-Q4570.057.0--20.0--85.5-0.01,118----------
Est2027-Q3620.043.4--18.6--49.6-0.01,033----------
Est2027-Q2590.029.5--11.8--59.0-0.0982.9----------
Est2027-Q1610.018.3--9.2--30.5-0.0923.9----------
Est2026-Q4660.079.2--26.4--118.8-0.0893.4----------
Est2026-Q3720.057.6--25.2--72.0-0.0774.6----------
Est2026-Q2680.034.0--13.6--81.6-0.0702.6----------
Act2026-Q1695.015.011.017.0-47.0-47.0-0.0621.045,18296.00.1%0.0x85.0x
Act2025-Q4761.0615.0626.0-5.0174.0174.0-0.02,10445,70683.35.4%1.0x87.7x
Act2025-Q3800.0-117.0-117.0-86.070.070.0-0.0571.046,38498.9-0.7%-0.2x--
Act2025-Q2806.019.018.014.0126.0126.0-0.0712.047,163101.00.1%0.0x919.7x
Act2025-Q1828.0-5.0-5.0-2.071.071.0-0.0642.047,955102.0-0.0%-0.0x601.5x
Act2024-Q4977.026.026.024.08.08.0-0.0722.048,665109.00.2%0.0x285.2x
Act2024-Q31,00512.012.0-2.0-10.0-10.0-0.02,79349,362108.00.1%0.0x430.1x
Act2024-Q21,09048.048.036.0279.0279.0-0.01,08853,244112.00.3%0.1x257.5x
Act2024-Q11,16288.088.073.0182.0182.0-0.02,94855,275114.00.5%0.1x210.9x
Act2023-Q41,151-36.0-36.0-28.0310.0310.0-0.0839.057,915122.0-0.2%-0.0x187.9x
Act2023-Q31,301110.0110.079.0122.0122.0-0.0977.060,109121.00.5%0.1x132.3x
Act2023-Q21,22696.096.066.099.099.0-0.01,31762,214125.00.4%0.1x128.1x
Act2023-Q11,159144.0144.0111.0145.0145.0-0.0570.063,528130.00.7%0.2x101.9x
Act2022-Q41,133114.0114.0105.0207.0207.0-0.01,53567,396134.00.6%0.1x82.0x
Act2022-Q31,031137.0137.0105.068.068.0-0.01,36470,350141.00.6%0.2x--
Act2022-Q2826.0244.0244.0180.0139.0139.0-0.0976.072,708147.01.0%0.7x--
Act2022-Q1849.0332.0332.0255.0-109.0-109.0-0.0708.074,736153.01.4%1.1x--
Historical Valuation

Multiples vs the company's own history — cheap or rich relative to itself? Historical fiscal years, then TTM, then forward projections (E). Forward rows hold today's price against projected earnings, so the multiple compresses if the company grows into it.

YearPriceRev GrEBITDA %EBITDAEV/EBITDAEV/FCFP/EP/S
202214.2121.5%82782.0×222.3×3.0×0.5×
202316.70+26.0%6.5%314187.9×87.3×8.5×0.4×
202412.43-12.5%4.1%174285.2×108.1×12.9×0.4×
202512.76-24.5%16.0%51287.7×101.9×n/m0.4×
TTM8.56-21.5%17.4%5320.0×0.0×0.0×0.0×
2027E8.56-21.9%0.1%10.0×0.0×0.0×0.0×

EBITDA in reporting-currency $M. Historical multiples use year-end market cap (split-adjusted price history); TTM & forward years use today's.

AI Analysis

LLM Evaluations

Claude3/10SELLFV: $7.50

Navient is a melting ice cube dressed up as a transformation story. The legacy FFELP portfolio (~$30B) is in permanent runoff with no new originations possible, and the company is permanently banned from federal servicing. While Earnest is growing impressively in private refi and in-school lending, it cannot offset the structural decline of a $45B+ asset base shrinking 10-15% annually. The company carries extreme leverage (20:1), has $1.1B in defaulted securitization tranches, faces massive unaccrued legal liabilities, and generates volatile/negative operating cash flow. The 8.7% dividend yield looks like a value trap given the deteriorating revenue base and thin equity cushion. The CEO transition to activist investor Ed Bramson adds uncertainty. At ~0.37x tangible book value, the stock prices in significant distress, but not enough given the tail risks from legal exposure, credit deterioration in legacy portfolios, and the structural impossibility of growing top-line revenue for years. Short interest at 10% with 11 days to cover reflects informed skepticism.

Catalyst Potential catalysts for further downside include: adverse legal rulings from pending CFPB/SEC/class action cases that could consume equity; credit loss acceleration in legacy portfolios as forbearance effects normalize; dividend cut as cash flows prove insufficient; goodwill impairment write-down on the $430M asset. On the upside, Earnest origination growth exceeding expectations or a favorable rate environment could help, but these are insufficient to reverse structural decline.
Risk The $1.1B in defaulted securitization tranches combined with unaccrued legal liabilities across multiple class actions and regulatory investigations could trigger a liquidity crisis or force a dilutive capital raise, especially if credit losses on legacy portfolios accelerate beyond provisions.
Trend
DETERIORATING
Mgmt
4/10
Quarter
4/10
Exp. Move
-3.0%

Latest Earnings Call

Transcript Summary

Navient reported a solid start to 2026 with Q1 core EPS of $0.20, driven by a 65% year-over-year increase in refinance loan originations to $778 million. The company successfully completed its Phase 1 strategic transformation, leading to a 30% reduction in core operating expenses, which totaled $89 million for the quarter. CEO David Yowan announced he will be succeeded by Ed Bramson, marking a shift toward a more focused and efficient organizational structure. Credit quality remains a priority, with new refi originations averaging a 775 FICO score and private charge-off rates improving sequentially to 1.91%. Management highlighted the upcoming growth opportunity in the graduate in-school market due to changes in federal lending programs. Despite legacy delinquency rates remaining above historical levels, the overall credit trend is positive. Navient demonstrated commitment to shareholder returns by repurchasing 2.3 million shares at a significant discount to tangible book value. With a strong liquidity position and successful recent securitizations, the company is well-prepared for the peak third-quarter lending season. The firm remains confident in its $350 million annual expense target and its ability to capture high-margin graduate lending opportunities.

Valuation & Metrics

Market Stats

Price$8.56
Market Cap$805M
Enterprise Value$45.4B
P/S Ratio0.3x
P/FCF2.5x
EV/FCF140.4x
FCF Margin (TTM)10.5%
FCF Yield40.1%
Dividend Yield (TTM)9.3%
Annual Dilution-5.9%
CurrencyUSD

TTM Financial Snapshot

Revenue$3.1B
Net Income$-60.0M
Free Cash Flow$323.0M

Revenue Growth (YoY)-16.1%
EBITDA Margin17.4%
Net Margin-2.0%
FCF Margin10.5%
CapEx % of Revenue0.0%
SBC % of Revenue0.5%
ROIC1.2%
WC Change % Rev5.6%
Interest Coverage0.2x

DCF Fair Value Estimate

$1.15
-86.6% upside
Fair Enterprise Value$1.1B
− Net Debt$44.6B
= Fair Equity$110M
Revenue Growth-13.5% → 1.0%
FCF Margin10.5% → 8.0%
Discount Rate16.0%
Terminal EV/FCF6.0x

Forward Outlook & Risk

Short Interest

Short % of Float10.1%
Short Shares9.3M
Days to Cover8.6
Change (vs Prior)+2.6%
Short % Float History
10.10%+0.90pp
8.0%8.5%9.0%9.5%10.0%04-3007-1509-1511-1401-1504-30

Options

Call IV (ATM)44%
Put IV (ATM)50%
ATM Spread10.1%
Call $OI (near money)$347K
Put $OI (near money)$79K
ATM ExpiryJuly 17, 2026 (56D)
ATM Strike$7.5
Major Expirations5
Near-money chain · July 17, 2026
StrikeCall Bid/AskCall OIPut Bid/AskPut OI
$2.50$5.50/$6.301--/$0.750
$5.00$2.90/$4.000--/$0.75820
$7.50$0.75/$1.6036$0.20/$0.30437
$10.00$0.05/$0.1520,676$1.25/$2.2033
$12.50--/$0.1585$3.60/$4.8063
$15.00--/$0.751,511$5.90/$7.400
$17.50--/$0.153$8.40/$9.900
$20.00--/$0.203$10.60/$12.900
Snapshot: 2026-05-22

Forward Projections & Estimates

NTM Revenue Growth-12.8%
Forward FCF Margin11.3%
Forward EBITDA Margin7.1%
Forward P/FCF2.7x
Forward EV/FCF149.8x
Forward Int. Coverage0.1x
Model Risk Score8/10
Bankruptcy Odds18%
Est. Borrow Rate9.5%
Terminal EV/FCF5.0x
LT Growth-8.0%
LT FCF Margin8.0%

Employees

Headcount2,100
Revenue / Employee$1,458,095
Gross Profit / Employee$436,190
2021: 4,330 → 2023: 4,500 → 2024: 2,100 → 2025: 670 (-37% CAGR)

Institutional Ownership

Headline & net flow

NET BUYING

In Q1 2026 so far (quarter still filing), institutions are net buyers — bought 10.8% of float, sold 6.0%. 3 filers moved >1% of shares (2 buying, 1 selling).

Net flow · Q1 2026still filing
+4.8% of float (net)
Bought 10.8% · Sold 6.0%
246 filers reported (last quarter: 243)

Ownership composition

Active
65.1%(-34.6% YoY)
221 filers
hedge / family / endowment
Retail funds
Fidelity, Schwab, 401(k)
Passive
32.7%(-28.1% YoY)
12 filers
Vanguard, iShares, SPDR
Market makers
0.5%(-0.2% YoY)
7 filers
Citadel, Susquehanna
Insiders
7.0%
Form 4 — latest per insider
0%25%50%75%100%2022-062023-032023-122024-092025-062026-03
ActiveRetail fundsPassiveMarket makersRetail direct

Top holders

Fund$ valueCost basisΔ QoQΔ YoYα lifeFund AUM
Sherborne Investors Management LP$241M$14.21+$0+$0$241M
BlackRock, Inc.Passive$104M$14.16+$3.7M−$2.5M-0.2%$5.69T
DIMENSIONAL FUND ADVISORS LPPassive$52.2M$11.84−$7.8M−$19.9M-0.4%$480.92B
VANGUARD PORTFOLIO MANAGEMENT LLCPassive$30.1M$8.18+$30.1M+$30.1M$1.91T
VANGUARD CAPITAL MANAGEMENT LLCPassive$23.6M$8.18+$23.6M+$23.6M$4.04T
STATE STREET CORPPassive$21.3M$12.28−$7.4M−$10.1M-0.2%$2.89T
CHARLES SCHWAB INVESTMENT MANAGEMENT INC$17.9M$12.78−$2.4M+$6.1M+0.7%$645.81B
AMERICAN CENTURY COMPANIES INC$17.2M$13.83−$403K+$1.2M+0.7%$193.48B
GEODE CAPITAL MANAGEMENT, LLCPassive$14.2M$11.01+$520K−$958K+2.3%$1.61T
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC$11.5M$11.49+$3.4M+$4.1M-0.1%$31.89B
WELLINGTON MANAGEMENT GROUP LLP$11.2M$13.39−$1.0M−$723K-0.3%$533.98B
CITADEL ADVISORS LLC$10.7M$13.15+$1.6M+$5.9M-0.4%$138.22B
MORGAN STANLEY$10.7M$11.51+$3.2M+$2.6M-0.3%$1.65T
BANK OF AMERICA CORP /DE/$10.2M$11.30+$8.9M+$7.7M-0.1%$1.36T
LSV ASSET MANAGEMENT$9.9M$14.27−$2.9M−$22.1M+0.0%$46.40B
Allianz Asset Management GmbH$9.7M$12.42+$2.5M+$6.6M-0.2%$86.14B
JUPITER ASSET MANAGEMENT LTD$9.6M$10.30+$6.5M+$6.5M+0.9%$18.75B
TWO SIGMA INVESTMENTS, LP$8.2M$12.05+$1.9M+$5.7M-0.9%$117.03B
GOLDMAN SACHS GROUP INC$8.2M$14.10−$4.4M−$3.2M-0.2%$760.93B
NORTHERN TRUST CORPPassive$7.1M$13.81−$2.4M−$5.1M-0.2%$755.34B
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.

Trading behavior

Smart-money alpha (lifetime, %/qtr)NEUTRAL
Holders
-3.92%
avg per quarter
Holders (ex-self)
-0.04%
excl. this stock
Buyers (this Q)
+0.04%
67 buyers · $0.09B in
Sellers (this Q)
+0.01%
77 sellers · $0.19B out
alpha coverage: 92% of $ has a lifetime-alpha record
Holder behavior on this stocksource: stock
On big dips (−10%+)
-7.1%
how holders react when this stock falls
On quiet Qs
-4.5%
−10% to +10% baseline
On rallies (+10%+)
-3.3%
how they react when this stock rises
Holders' portfolio flow this Q
+2.2%
inflows — adds are organic
Sellers' portfolio flow this Q
+0.4%
Sellers' overall flow ~ flat.
▸ Compare to holder-profile behavior (across all their stocks)
Holder dip (any stock)
-2.4%
Holder mid (any stock)
-1.5%
Holder rally (any stock)
-4.4%

Top Holders Over Time

5-year share-count history (top 10 holders by peak, incl. exited) + price

011.0M22.0M33.0M44.0M$8.18$10$12$15$172021-062022-062023-062024-062025-062026-03
hover the chart for per-quarter detailprice (right axis)
Sherborne Investors Management LP29.4MCANTOR FITZGERALD, L. P.FMR LLC90KLSV ASSET MANAGEMENT1.2MBARROW HANLEY MEWHINNEY & STRAUSS LLC213Boston PartnersARROWSTREET CAPITAL, LIMITED PARTNERSHIPDONALD SMITH & CO., INC.Bank of New York Mellon Corp382KJACOBS LEVY EQUITY MANAGEMENT, INC

Analyst Coverage

Analyst Coverage
Price Targets
Last Quarter (2 analysts)$8.50-70.0%
Last Year (6 analysts)$9.671300.0%
Current Price$8.56
Analyst Ratings
5
15
4
Buy: 5Hold: 15Sell: 4Consensus: Hold
Consensus Estimates
QuarterRevenueEBITDANet IncEPSEPS Range# Analysts
2025 Q3165M45M17M$0.18$0.14 – $0.277
2025 Q4160M43M30M$0.31$0.29 – $0.347
2026 Q1141M38M15M$0.16$0.08 – $0.207
2026 Q2144M39M19M$0.20$0.12 – $0.267
2026 Q3150M41M9M$0.09$0.02 – $0.186
2026 Q4157M42M22M$0.23$0.21 – $0.244
2027 Q1170M46M21M$0.22$0.20 – $0.242
2027 Q2168M45M25M$0.26$0.25 – $0.292
2027 Q3177M48M12M$0.13$0.12 – $0.142
2027 Q4186M50M30M$0.32$0.29 – $0.342

Corporate

Order Flow (FINRA, ~3w lag)

16.0%retail-1.5pp
20.9%dark+2.6pp
week of 2026-04-13
5%10%15%20%25%30%35%24-1125-0225-0525-0825-1126-0226-04retail (non-ATS)dark (ATS)
Off-exchange volume from FINRA. Retail = non-ATS (wholesaler PFOF + broker internalization). Dark = ATS (dark-pool crossing networks, institutional). Lit-exchange = remainder.

Revenue Breakdown

Revenue Segments

By Product (2026-Q1)
Federal Education Loans Segment$11.0M+10%
Other Operating Segment$5.0M-67%
Consumer Lending$3.0M+0%

Filing Risk Analysis

Filing Risk Scores

Navient Corporation: Structural Decay Masked by Non-GAAP Engineering

Overall Risk
8/10
Fraud
4/10
Dilution
3/10
Insolvency
9/10
Earnings Overstated
6/10
Hidden Liabilities
8/10
Legal
9/10
Audit Warnings
7/10
Hidden Upside
2/10
Contextually Acceptable
3/10

Counter-Thesis

Counter-Thesis & Recent News

📰 Recent News

Navient reported Q1 2026 results on April 29, 2026, which initially triggered a nearly 5% sell-off despite a headline beat on EPS ($0.20 vs. $0.17 estimated). The drop was driven by a 12.5% year-over-year decline in Net Interest Income (NII) and a staggering 68.6% plunge in other income. Total revenue fell 22.1% Y/Y to $152 million, continuing a long-term pattern of top-line erosion (Source: Zacks, TradingView).

🐻 Bear Case

The core bull narrative is crumbling as Navient’s revenue base shrinks at a 20-30% annual rate due to the runoff of its private loan portfolio and the permanent loss of federal servicing contracts. On a trailing 12-month basis as of Q4 2025, the company recorded a net loss of $80 million. Bears argue the 6.7% dividend yield is unsustainable given that debt is not well-covered by operating cash flow and the company is effectively in a state of controlled liquidation (Source: Simply Wall St, Barchart).

🚩 Red Flags

Navient is now under a permanent CFPB ban from servicing most federal student loans, effectively killing a primary historical revenue driver. Furthermore, the stock has shown extreme volatility following earnings, including an 18.5% plunge in January 2026 despite beating estimates, suggesting investors are losing confidence in management's 'transformation' story. Operating cash flows remain insufficient to comfortably cover high debt loads (Source: CFPB, MarketBeat).

⚔️ Competitive Threats

Navient is losing its competitive moat as it pivots away from government contracts. Competitors like MOHELA and other specialized servicers are capturing the market share Navient was forced to vacate due to regulatory penalties. In the private refinance space, it faces stiff competition from agile fintechs and traditional banks (Ally, Enova) that lack Navient's significant legal and reputational baggage (Source: BBB, Zacks).

💬 Customer Sentiment

Sentiment is overwhelmingly toxic. Recent 2026 reviews on BBB and ConsumerAffairs are dominated by 1-star ratings, with customers alleging 'egregious theft' regarding forgiven loans and continued harassment for accounts settled years ago. The distribution of $120 million in CFPB restitution checks throughout early 2026 serves as a constant public reminder of past predatory practices, further damaging the brand (Source: BBB, ConsumerAffairs, Student Loan Planner).

Full Earnings Call Transcript

Full Earnings Call Transcript — Q1 • 2026-04-29

Operator: Good morning, and welcome to the Navient First Quarter 2026 Earnings Conference Call. This call is being recorded. [Operator Instructions]. At this time, I will turn the call over to Jen Earyes, Head of Investor Relations.
Jen Earyes: Hello, good morning, and welcome to Navient's earnings call for the first quarter of 2026. With me today are David Yowan, Navient's CEO; and Steve Hauber, Navient's CFO. After the prepared remarks, we will open up the call for questions. Today's discussion is accompanied by a presentation, which you can find on navient.com/investors. Before we begin, keep in mind our discussion will contain predictions, expectations, forward-looking statements and other information about our business that is based on management's current expectations as of the date of this presentation. Actual results in the future may be materially different from those discussed here. This could be due to a variety of factors. Listeners should refer to the discussion of those factors on the company's Form 10-K and other filings with the SEC. During this conference call, we will refer to non-GAAP financial measures, including core earnings, adjusted tangible equity ratio and various other non-GAAP financial measures that are derived from core earnings. Our GAAP results, description of our non-GAAP financial measures and a reconciliation of core earnings to GAAP results can be found in Navient's first quarter 2026 earnings release, which is posted on our website. Thank you. And now I will turn the call over to Dave.
David L. Yowan: Thanks, Jen. Good morning, everyone. Thank you for joining the call and for your interest in Navient. This morning, we reported Q1 results that demonstrate continued momentum in our ability to deliver high-quality loan growth while maintaining expense discipline. Our reported results are in line with the full year outlook we provided in January, and that's a strong start towards achieving those targets. Overall, this quarter reinforces the strength of our platform, driving consistent growth, improving efficiency and delivering strong credit performance. Total originations grew over 60% year-over-year. Refinance loan originations grew 65% year-over-year, marking our 10th consecutive quarter of growth, driven by continued strength in demand generation and our ability to capture that demand. At the same time, we're seeing that volume growth come through more efficiently as we scale our loan production. Marketing and other operating costs continue to improve as a percentage of originations. Thirdly, credit quality strengthened with Q1 refi originations having an average FICO of 775. We're seeing continued strength in demand from borrowers with established credit and employment histories. Together, these outcomes demonstrate the effectiveness and scalability of our platform, enabling us to grow efficiently while delivering stronger credit performance. In-school lending had a solid quarter, originating $40 million of new loans with strong credit quality and margins. This performance and the peak season preparation we are doing increases our confidence in capturing the on-strategy opportunities in graduate lending contained in our outlook. Operating expense levels compared to the year ago period reflect the actions we've taken to eliminate costs and significantly reduce our expense base. With the Phase 1 strategic actions in our rearview mirror, the final expenses associated with our wind-down activities were incurred this quarter. We saw sequential improvement in credit performance across all of our private portfolios. Delinquency rates in private legacy improved from year-end, but continue to run above long-term historical trends. Steve will take you through these and other parts of our results in greater detail in a few minutes. We repurchased $23 million of shares during the quarter as we view the share price that prevailed for the quarter as an opportunity to repurchase shares at a greater discount to book value. We are mindful of a more volatile macro and geopolitical environment and are monitoring it closely. We have the flexibility to adjust quickly as and if conditions evolve. The successful completion of the strategic initiatives and the accompanying expense reduction targets that were announced in January 2024 are a natural time for me to step out of the CEO role. Ed Bramson will step into the CEO role in a few weeks' time. I'm proud of what's been achieved and grateful for the commitment of the many colleagues who accomplished it. The actions we have completed create the foundation for a more strategically focused, flexible and efficient organization to support future growth. Ed has been heavily involved in the development of our strategies and initiatives. I look forward to continuing to guide and support management as I remain on the Board. With that, I will turn it over to Steve, who will provide more detail on Q1 results.
Stephen Hauber: Thank you, Dave, and thanks to everyone for joining today's call. As Dave highlighted, our results for the quarter were in line with our 2026 outlook and included strong contributions across the business. I'll provide additional detail on first quarter results, beginning on Slide 3. In the first quarter, we recognized core earnings per share of $0.20. We delivered these results while driving strong originations growth and maintaining strict expense discipline. Credit trends also improved with lower delinquency rates across our private and FFELP portfolios. Turning to Slide 4. Earnest continued its robust refinance loan origination growth in the first quarter. Refinance originations were $778 million, up 65% year-over-year and on pace with our 2026 target. We drove this growth through strong demand generation and engagement with rate check volume up 62% year-over-year. We are also seeing continued strength in credit with new loan average FICO increasing to 775, underscoring the quality of borrowers we are attracting. Slide 5 highlights our in-school lending growth. In-school originations were $40 million in the first quarter, consistent with our plan. We are well positioned for the upcoming peak season and the expected expansion of the in-school graduate addressable market, a customer segment that we know well. Slide 6 provides our Consumer Lending segment results. First quarter net income was $35 million, reflecting the mix shift toward more refi loans in the portfolio and the impact of rate changes from different index resets across the segment's assets and debt. That same mix shift also drove net growth in our private portfolio with outstanding balances increasing approximately $200 million quarter-over-quarter as refi and in-school originations outpaced portfolio paydowns. Consumer lending expenses in the first quarter were $39 million. This represents a $4 million increase compared to the prior year quarter, primarily reflecting marketing and other expenses associated with the growth of our lending businesses. Credit trends were favorable in the quarter with private charge-off rates declining from 2.26% in the fourth quarter to 1.91% in the first quarter. Delinquency rates also improved quarter-over-quarter with 31-plus day delinquency rates decreasing from 6.3% to 5.5% and 91-plus day delinquencies decreasing from 2.9% to 2.5%. We recorded a provision of $18 million in the first quarter, $11 million of which was related to new originations. While the improvement in year-to-date credit performance is encouraging, private legacy delinquency and charge-off rates continue to run above our longer-term historical levels. Federal Education Loan segment results are on Slide 7. First quarter net income was $22 million, slightly down from $24 million a year ago. Portfolio paydown reduced net interest income by $3 million, which is offset by a $3 million reduction in expenses. This offset highlights the impact of our cost reduction efforts, including the variable cost benefits from outsourcing servicing. Provision in the Federal segment in the first quarter was $9 million, and the net charge-off rate increased to 29 basis points. These largely reflect loans to borrowers affected by 2024 natural disasters that were written off in the first quarter. The bulk of the impact from this cohort is now behind us and delinquency rates improved significantly during the quarter. The 31-day plus delinquency rate improved from 17.5% to 15.2%, while the 91-day plus delinquency rate improved from 10.0% to 8.5%. The allowance for loan loss, excluding expected future recoveries on previously charged-off loans for our entire loan portfolio is $645 million, which is highlighted on Slide 8. Operating expense results are on Slide 9. First quarter total core operating expenses were $89 million, a 30% improvement compared to the first quarter of 2025. First quarter expenses were consistent with our plan for the quarter and the $350 million expense outlook for the year. Capital allocation and financing activity is highlighted on Slide 10. In the first quarter, we completed our first securitization of the year, $683 million in bonds backed by high-quality recently originated refinanced loans. We continue to see strong investor demand for our refi-backed notes, and we are achieving attractive pricing and a high effective cash advance rate. Additionally, last week, we priced our first in-school securitization of the year. The $550 million transaction was significantly oversubscribed, executed at favorable pricing and will release warehouse capacity in advance of our peak in-school lending season. The strong investor reception on both our refinance and in-school deals demonstrates investor confidence in the quality of the assets we are generating. The in-school transaction underscores the resilience of our funding programs to provide cost-effective financings in uncertain market conditions. Turning to our cash and capital positions. We have ample capacity to invest in attractive loan originations and distribute capital. In the first quarter, we repurchased 2.3 million shares at an average price of $9.91 as our shares remain significantly below tangible book value. In total, we returned $38 million to shareholders through share repurchases and dividends. Our adjusted tangible equity ratio remained above our long-term target at 8.9% and demonstrates our commitment to a strong and resilient balance sheet. In summary, our first quarter performance was a solid start to 2026 and keeps us on track with our outlook for the year. While we remain mindful of macro and geopolitical volatility, we are encouraged by the progress we're making and the momentum we are building as we execute on the opportunities ahead. As I wrap up, I want to thank the Navient team for their contributions this quarter and their continued dedication throughout our strategic transformation. Thank you for your time, and I'll now open the call for questions.
Operator: [Operator Instructions]. We'll take our first question from Bill Ryan with Seaport Research Partners.
William Ryan: First question just related to the credit numbers that you highlighted in the prepared remarks. You had very nice improvement in the private portfolio. I think it was down 80 basis points in delinquencies quarter-over-quarter, 90 basis points year-over-year. Yet you also kind of talked about it still kind of underperforming relative to past patterns. So are we now at a new base level at which we could expect to see normal seasonal credit trends develop? Or do you think there's additional room for at least some improvement from this point forward? And the second part of that related to it is, does the provision or the allowance level today capture sort of the underperformance that you're currently seeing? And I have one follow-up.
Stephen Hauber: On the first question, right, we did see significant improvement in delinquencies across our portfolios. We are still above our historical levels as well as we do believe there -- we will see future improvement, so continued improvement along the lines of what we saw in the first quarter. So we are not at kind of the level that we expect to be -- we expect further improvement from this point forward. In terms of the reserve levels, reserve levels do reflect our -- that expectation that we have going forward.
William Ryan: And just one follow-up on the loan originations. The origination mix right now is about 50-50 grad, undergrad. And just kind of thinking about it on the in-school side. And looking forward, obviously, July 1 opens up some new opportunities. Is that mix going to be doing kind of back of the envelope math, it seems like it might move to like 70-30 grad, undergrad starting in the third quarter. Is that the right way to think about it? And has there been any additional thoughts on the change in the funding for the incremental grad loans that are going to be put on the balance sheet?
David L. Yowan: We're maintaining our outlook for the year in terms of total originations for in-school. We talk about peak season being in the third quarter. We're really in peak season, particularly with the changes to Grad PLUS -- we're in active discussions with financial aid offices who are trying to figure out, particularly at the graduate level, how they're going to fill the gap for their students between lending that used to come from the federal government and now will be supplied by private lenders. We're encouraged by those conversations. We continue to be confident in the products that we have that are well established with us and our ability to provide a customer experience that's tailored to graduate needs. The first quarter originations is really -- not a part of peak season, but I would point out in the first quarter that we originated or we disbursed almost 4x the amount of volume that we certified, which is $40 million. So we have a substantial footprint in that marketplace. I would expect that, in fact, the graduate percentage of our volume probably would be higher than it has been in prior years. But I think everybody, including competitors who we are actively running into in this space, as you might imagine, are all in a little bit of a learning and wait-and-see mode on what that -- what the actual volume and what that mix is going to look like.
Operator: And we'll go next to Jeff Adelson with Morgan Stanley.
Jeffrey Adelson: Maybe just to follow up on the last question. I guess just as we all sort of try to grapple with what the opportunity is here in the graduate market and who has the right to win here. Is there any sort of like early learnings or early market research you've done in terms of what you think your share of this new market could look like? I know I think you pointed in prior quarters to having 20% of the graduate market. Just kind of curious based on the work you've done and some of the efforts around marketing and product development that gives you some more confidence around what you'd be able to get there?
David L. Yowan: Jeff, let me just give you a couple of examples of the experience we've had and not that it's unique to us. But one example I would give is there are more than a handful of graduate schools that provide degrees that we've traditionally funded. So professional degrees, for example, that have not relied on -- have only relied on Grad PLUS for funding. So there's a number of schools that don't even have preferred lending list coming into this. And so that allows somebody like us to get in on the ground floor with those kind of institutions, explain our product offering, explain the customer service that we have, show them the -- our ability to surprise and delight students with the ease of applying and the flexibility of our products. It's one example of a lot of work that we're doing to try to educate people about what we have to offer them. And I would say that early signs are there's certainly a keen interest coming in that's created because of the elimination of Grad PLUS, which we all knew. We're seeing that. We're seeing others compete alongside us, and we continue to be confident about what we bring to the table and look forward to reporting our results in the third quarter.
Operator: And we'll take our next question from Caroline Latta with Bank of America.
Caroline Latta: How should we think about the cadence of OpEx through the year? Should we expect it to be more front half loaded as you guys prep for Grad PLUS?
Stephen Hauber: On OpEx throughout the quarters, I think the way to think about that during -- first of all, the first quarter, we -- as Dave mentioned, we incurred the final remaining expenses that we had as part of our transformation and completion of Phase 1. So first quarter does have about $5 million of wind-down costs that we would not expect to recur going forward. In terms of the rest of the quarters, third quarter would have some -- probably the highest operating expense quarter compared to the others given the origination activity that we expect for in-school that quarter. So feeling good about how that all fits together and our ability to hit the $350 million target that we set for the year.
Caroline Latta: And then maybe just a similar question on originations. Should we expect Q2 originations to be similar to Q1 and then we'll see the bump in the back half?
Stephen Hauber: I think that's a fair way to approach Q2 and Q1 being very similar. We would expect to see in-school tick up some in Q2 compared to Q1. But really, I think the meaningful difference gets to the Q3 where you see the majority of our in-school originations in that quarter.
Operator: And we'll take our next question from Ryan Shelley with Bank of America.
Ryan Shelley: First one here, I know it's still very early days, but can you give us any update or any learnings you've had on some of the trials you've had on the personal loan front? And I have one more, I'll follow up back with.
David L. Yowan: So as we indicated, this year and certainly the beginning of the year is a testing and learning phase for us on personal lending. We did go live in the fourth quarter in our existing base in some tests that we're conducting. We went live in the first quarter with a sample of prospects. We're testing different product offerings, different ways to create demand, different ways to pull that demand through the conversion. We're testing our credit and fraud capabilities in this process as well. And I'd say at this point, we're pleased with the learnings that we have. It's too soon to give an update on any of the results, which are very immaterial at this point in time. But we're very pleased with the learnings that we're making in that product and following along the path that we laid out last November.
Ryan Shelley: And then just one more quick one on funding throughout the year. So you have an unsecured maturity coming up here in June. Originations are projected to be up 50% year-over-year. So my question is just any color you can give us around funding where you think the most attractive cost of capital is at the moment would be much appreciated.
Stephen Hauber: I had a little trouble hearing the question, but I think the question there related to how we're feeling about kind of both the unsecured -- we have an unsecured maturity coming up in June, which we certainly have the right liquidity and plan to address. And then for upcoming peak season and our lending, I'm feeling really good about our ability to fund those. We've had a lot of success in terms of our funding through our ABS securitizations and just have a clean path ahead here in terms of how we're feeling about funding for this year.
Operator: [Operator Instructions]. We'll take a follow-up question from Bill Ryan with Seaport Research Partners.
William Ryan: Thanks for taking my follow-up. I didn't think I'd cycle through this quickly, but I know there's quite a few competing calls this morning. I take a step back at a higher level, just kind of ask this question. So stock price is kind of around $9 a share. And if you start to look at it and you kind of value the FFELP portfolio, it looks like basically, you're paying the price today of what the FFELP portfolio value is worth on a present value basis in runoff. And the optionality is on the lending business where some people might say the optionality is actually on the FFELP portfolio, more value in the lending business. But either way, it looks like on an intrinsic value basis, the stock price is well below probably what the end of the day price should be. And just kind of throwing it out there, it seems like there's an opportunity or could be at some point for more of a strategic type maneuver. And I'm just kind of curious how you're thinking about that in terms of the stock price in relation to what the intrinsic value of the company might really be worth.
David L. Yowan: We certainly agree that we don't think the stock price does reflect the intrinsic value of the company. Our share repurchases in the quarter and our share repurchases in the past year have been designed to help the rest of our shareholders capture that by buying back stock that we think is cheaper than that. Look, we're -- I'd say 2 things. One is we're very focused on the strategy and the plan that we have and executing against that. I'd also say that we're always interested in and looking at any ways that we can enhance the value of the firm. And so you can be assured that we're trying to think of all the things that we could do to get the share price a better reflection of the intrinsic value and the growth prospects of the company.
Jen Earyes: Operator, are you on?
Operator: Yes. At this time, there are no further questions in queue. I'd like to turn the call back over to Jen Earyes for closing remarks.
Jen Earyes: Thanks, Erica. Before we conclude, I want to note that beginning next quarter, our earnings calls will take place after market close. And for the second quarter of 2026 earnings call, the date will be adjusted from our historical cadence. We'll share the specific date and time for the next call when we announce our earnings release schedule in July. Thank you for joining today's call. Please contact me as you have follow-up questions. This concludes today's call. Thank you.
Operator: Thank you. This brings us to the end of today's meeting. We appreciate your time and participation. You may now disconnect.