INDHOTEL.NS
The Indian Hotels Company LimitedConsumer Cyclical·Travel Lodging
$654.25
$931.3B market cap
Revenue
$66.3B
Free Cash Flow
$601.4M
Rev Growth
+0.0%
FCF Margin
0.9%
P/FCF
1548.5x
EV/FCF
1554.7x
Fwd EV/EBITDA
--
Fair Value
--
Upside
--
The Indian Hotels Company Limited, together with its subsidiaries, owns, operates, and manages hotels, palaces, and resorts in India and internationally. The company primarily operates hotels under the Taj, SeleQtions, Vivanta, and Ginger brand names. It also offers air catering, trails, stays, bars, clubs, restaurants, salons, spas, food and beverages, and boutiques services. As of March 31, 2022, the company operated approximately 235 hotels with 28,107 rooms and approximately 430 restaurants
2-Year Price History
$650.25+17.4%
Quarterly Financials & Projections
Quarterly Waterfall (INR M)
| Period | Rev | EBITDA | OpIn | NI | OCF | FCF | CapEx | Cash | Debt | Shares | ROIC | IntCov | EV/EBITDA | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Act | 2026-Q2 | 20,409 | 6,535 | 4,254 | 2,849 | 5,482 | 601.4 | -4,881 | 28,563 | 32,260 | 1,423 | 16.2% | 11.7x | -- |
| Act | 2026-Q1 | 21,022 | 5,978 | 6,371 | 2,964 | 0.0 | 0.0 | -0.0 | 30,804 | 0.0 | 1,425 | 42.8% | 11.0x | -- |
| Act | 2025-Q4 | 24,844 | 8,774 | 9,160 | 5,223 | 0.0 | 0.0 | -0.0 | 30,804 | 30,843 | 1,423 | 43.9% | 16.3x | -- |
Valuation & Metrics
Market Stats
Price$654.25
Market Cap$931.3B
Enterprise Value$935.0B
P/S Ratio14.1x
P/FCF1548.5x
EV/FCF1554.7x
FCF Margin (TTM)0.9%
FCF Yield0.1%
Dividend Yield (TTM)0.8%
Annual Dilution0.0%
CurrencyINR
TTM Financial Snapshot
Revenue$66.3B
Net Income$11.0B
Free Cash Flow$601.4M
Revenue Growth (YoY)+0.0%
EBITDA Margin32.1%
Net Margin16.7%
FCF Margin0.9%
CapEx % of Revenue7.4%
SBC % of Revenue0.0%
ROIC34.3%
WC Change % Rev-1.7%
Interest Coverage12.9x
Forward Outlook & Risk
Employees
Headcount18,359
Revenue / Employee$3,609,903
Gross Profit / Employee$2,074,906
Institutional Ownership
Headline & net flow
NEUTRAL
Net flow · —still filing
No float data — flow unavailable.
Ownership composition
Active
0.0%
1 filers
hedge / family / endowment
Retail funds
—
Fidelity, Schwab, 401(k)
Passive
0.0%
0 filers
Vanguard, iShares, SPDR
Market makers
0.0%
0 filers
Citadel, Susquehanna
Insiders
—
Form 4 — latest per insider
Not enough quarterly ownership history to chart yet.
Top holders
| Fund | $ value | Cost basis | Δ QoQ | Δ YoY | α life | Fund AUM |
|---|---|---|---|---|---|---|
| Stanley-Laman Group, Ltd. | $360K | $570.95 | +$34.3M | +$360K | — | $805M |
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.
Trading behavior
Smart-money alpha (lifetime, %/qtr)NEUTRAL
Holders
+0.23%
avg per quarter
Holders (ex-self)
—
excl. this stock
Buyers (this Q)
+0.23%
1 buyers · $0.00B in
Sellers (this Q)
+0.00%
0 sellers · $0.00B out
alpha coverage: 100% of $ has a lifetime-alpha record
Holder behavior (holder profile)source: holder
On big dips (−10%+)
-1.8%
how holders react when this stock falls
On quiet Qs
-6.5%
−10% to +10% baseline
On rallies (+10%+)
-7.4%
how they react when this stock rises
Holders' portfolio flow this Q
+13.1%
inflows — adds are organic
Sellers' portfolio flow this Q
+0.0%
Sellers' overall flow ~ flat.
New buyers this quarter
Top-5 holders · 100.0%
Stanley-Laman Group, Ltd.--
Top Holders Over Time
5-year share-count history (top 10 holders by peak, incl. exited) + price
Not enough holder history to plot.