Stocks/HTHT

HTHT

H World Group Limited
Consumer Cyclical·Travel Lodging
$44.89
$13.8B market cap
Claude Rating
6/10SLIGHT BUY
Revenue
$25.8B
Free Cash Flow
$7.2B
Rev Growth
+10.5%
FCF Margin
27.8%
P/FCF
13.0x
EV/FCF
15.8x
Fwd EV/EBITDA
12.8x
Fair Value
$58.00
Upside
+29.2%

H World Group Limited, together with its subsidiaries, develops leased and owned, manachised, and franchised hotels primarily in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, CitiGO Hotel, Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, Joya Hotel, Blossom House, Steigenber

2-Year Price History

$44.79+29.5%
$30$35$40$45$50$55volMay 24Sep 24Jan 25May 25Sep 25Jan 26May 26

Quarterly Financials & Projections

Quarterly Waterfall (CNY M)
PeriodRevEBITDAOpInNIOCFFCFCapExCashDebtSharesROICIntCovEV/EBITDA
Est2027-Q46,9502,189--1,321--3,197-194.631,192----------
Est2027-Q37,5502,831--1,699--1,737-203.927,995----------
Est2027-Q26,9002,484--1,518--2,553-193.226,258----------
Est2027-Q15,7501,840--1,006--517.5-218.523,705----------
Est2026-Q46,7002,077--1,240--3,015-201.023,188----------
Est2026-Q37,2502,683--1,595--1,595-203.020,173----------
Est2026-Q26,6202,350--1,423--2,383-198.618,578----------
Est2026-Q15,5301,742--940.1--442.4-221.216,194----------
Act2026-Q15,9601,7761,486812.1231.650.7-180.915,75235,625327.110.4%23.5x14.2x
Act2025-Q46,4351,9421,6571,1573,3543,154-200.415,43636,092325.710.6%22.9x11.8x
Act2025-Q36,9612,5252,0481,4691,6971,493-204.013,15637,161325.013.5%29.4x11.9x
Act2025-Q26,4262,5361,7871,5442,6592,470-189.012,45037,769323.211.5%27.9x13.9x
Act2025-Q15,3951,6681,082894.0580.0340.0-240.010,86635,124323.27.4%22.5x13.6x
Act2024-Q46,0231,088902.049.02,8082,606-201.411,07735,445312.35.8%14.7x16.3x
Act2024-Q36,4422,0681,7231,2731,6171,418-199.17,98236,050325.813.1%26.9x14.5x
Act2024-Q26,1481,9141,5721,0672,2502,046-203.58,91336,032330.411.1%22.8x15.9x
Act2024-Q15,2781,3851,003659.0886.0605.0-281.07,56636,093317.37.0%16.7x14.4x
Act2023-Q45,5841,419756.0743.02,3192,024-294.49,13535,880321.84.8%18.7x15.6x
Act2023-Q36,2882,1961,9091,3371,181985.0-196.07,86138,371335.613.0%25.8x18.6x
Act2023-Q25,5301,8091,3851,0152,2382,067-171.08,06539,934335.59.3%19.2x32.3x
Act2023-Q14,4801,724664.0990.01,8441,622-222.09,05943,592334.43.9%13.3x57.2x
Act2022-Q43,706559.0-93.0-119.41,042813.0-229.05,37143,887311.0-0.8%4.8x361.6x
Act2022-Q34,093207.0500.0-717.0452.0196.0-256.07,09245,085310.82.8%2.2x--
Act2022-Q23,382-212.08.0-350.0989.0846.0-143.06,57044,587310.90.1%-2.4x--
Act2022-Q12,681-239.0-708.0-630.0-921.0-1,346-425.06,40644,380311.9-4.9%-2.2x--

AI Analysis

LLM Evaluations

Claude6/10SLIGHT BUYFV: $58.00

H World is the dominant economy-to-midscale hotel platform in China with a powerful asset-light franchise model driving structural margin expansion and strong FCF generation. The 300M+ loyalty member base, centralized booking system (65% direct), and supply chain advantages create meaningful competitive moats. At ~15x trailing FCF, the stock is reasonably valued for a business generating ~30% FCF margins with mid-single-digit growth. However, the investment case is tempered by: (1) decelerating same-store RevPAR with industry oversupply risk, (2) aggressive SBC dilution of 4%+ annually that significantly erodes per-share returns, (3) nascent European turnaround that remains unproven at scale, (4) regulatory scrutiny over consumer practices, and (5) a CFO transition during a period of slowing growth. The stock is modestly attractive but not compelling — it's a quality franchise at a fair price rather than a mispriced opportunity.

Catalyst Sustained positive RevPAR growth in China (signaling supply/demand rebalancing), successful scaling of upper-midscale brands (Intercity, Grand Ji) with higher ADR, and continued Legacy-DH margin improvement could drive re-rating. Completion of the $2B shareholder return program and reduction in SBC dilution would also be positive catalysts.
Risk Persistent same-hotel RevPAR declines driven by industry oversupply in lower-tier Chinese cities, combined with aggressive 4%+ annual share dilution from SBC, could result in negative per-share value creation despite strong headline growth and FCF metrics.
Trend
STABLE
Mgmt
6/10
Quarter
6/10
Exp. Move
-3.0%

Latest Earnings Call

Transcript Summary

H World Group delivered a strong performance for the 2025 fiscal year, characterized by a successful turnaround of its international Legacy-DH business and steady expansion in China. The group achieved a total revenue of RMB 25.3 billion, driven by a 16.2% increase in operating rooms and a shift toward its high-margin asset-light model, which now contributes 69% of profit. Legacy-DH reported a record adjusted EBITDA of RMB 500 million, benefiting from portfolio restructuring and cost efficiencies. In China, the company is penetrating lower-tier markets while upgrading its core brands, such as HanTing and JI, and aggressively expanding its upper-midscale portfolio including the Intercity and Grand Ji brands. H World remains financially robust, ending the year with RMB 9.6 billion in net cash and returning $760 million to shareholders through dividends and buybacks. For 2026, management guided for 2-6% revenue growth and plans to open over 2,200 new hotels. The appointment of Arthur Yu as the new CFO signals a transition toward enhanced global financial management as the company pursues its long-term goal of operating 20,000 hotels across 2,000 cities by 2030.

Valuation & Metrics

Market Stats

Price$44.89
Market Cap$13.8B
Enterprise Value$113.2B
P/S Ratio3.6x
P/FCF13.0x
EV/FCF15.8x
FCF Margin (TTM)27.8%
FCF Yield7.7%
Dividend Yield (TTM)--
Annual Dilution1.2%
CurrencyUSD

TTM Financial Snapshot

Revenue$25.8B
Net Income$5.0B
Free Cash Flow$7.2B

Revenue Growth (YoY)+10.5%
EBITDA Margin34.1%
Net Margin19.3%
FCF Margin27.8%
CapEx % of Revenue3.0%
SBC % of Revenue1.0%
ROIC11.5%
WC Change % Rev1.1%
Interest Coverage26.0x

DCF Fair Value Estimate

$36.98
-17.6% upside
Fair Enterprise Value$101.8B
− Net Debt$19.9B
= Fair Equity$81.9B
Revenue Growth4.0% → 4.0%
FCF Margin27.8% → 25.0%
Discount Rate13.0%
Terminal EV/FCF16.0x

Forward Outlook & Risk

Short Interest

Short % of Float4.9%
Short Shares15.1M
Days to Cover8.6
Change (vs Prior)+3.2%
Short % Float History
4.90%+0.90pp
4.0%4.5%5.0%5.5%04-3007-1509-1511-1401-1504-30

Options

Call IV (ATM)34%
Put IV (ATM)34%
ATM Spread1.3%
Call $OI (near money)$585K
Put $OI (near money)$906K
ATM ExpiryJuly 17, 2026 (56D)
ATM Strike$45.0
Major Expirations3
Near-money chain · July 17, 2026
StrikeCall Bid/AskCall OIPut Bid/AskPut OI
$25.00$18.50/$21.900--/$1.350
$30.00$13.60/$17.000--/$0.350
$35.00$9.00/$11.800$0.15/$1.250
$40.00$4.70/$7.500$0.55/$1.000
$45.00$2.10/$2.701$2.05/$2.651
$50.00$0.65/$1.055$4.70/$6.800
$55.00$0.15/$1.400$9.00/$12.400
$60.00--/$1.352$13.80/$17.000
Snapshot: 2026-05-22

Forward Projections & Estimates

NTM Revenue Growth+1.2%
Forward FCF Margin28.5%
Forward EBITDA Margin33.9%
Forward P/FCF12.6x
Forward EV/FCF15.2x
Forward Int. Coverage28.4x
Model Risk Score5/10
Bankruptcy Odds1%
Est. Borrow Rate5.0%
Terminal EV/FCF16.0x
LT Growth4.0%
LT FCF Margin25.0%

Employees

Headcount28,502
Revenue / Employee$904,557
Gross Profit / Employee$366,676
2022: 24,335 → 2023: 26,985 → 2024: 28,502 → 2025: 1,000,000 (245% CAGR)

Institutional Ownership

Headline & net flow

NET BUYING

In Q1 2026 so far (quarter still filing), institutions are net buyers — bought 7.3% of float, sold 4.7%. 2 filers moved >1% of shares (1 buying, 1 selling).

Net flow · Q1 2026still filing
+2.6% of float (net)
Bought 7.3% · Sold 4.7%
171 filers reported (last quarter: 250)

Ownership composition

Active
44.9%(+8.8% YoY)
252 filers
hedge / family / endowment
Retail funds
Fidelity, Schwab, 401(k)
Passive
5.5%(+1.7% YoY)
6 filers
Vanguard, iShares, SPDR
Market makers
0.2%(+0.1% YoY)
8 filers
Citadel, Susquehanna
Insiders
100.0%
Form 4 — latest per insider
0%25%50%75%100%2022-062023-032023-122024-092025-062026-03
ActiveRetail fundsPassiveMarket makersRetail direct

Top holders

Fund$ valueCost basisΔ QoQΔ YoYα lifeFund AUM
Capital International Investors$614M$40.98+$194M+$369M+0.4%$424.78B
JPMORGAN CHASE & CO$568M$37.20+$52.6M+$55.3M-0.2%$1.47T
BlackRock, Inc.Passive$469M$36.57−$8.0M+$46.6M-0.2%$5.69T
SCHRODER INVESTMENT MANAGEMENT GROUP$458M$32.15−$182M+$136M-0.2%$121.82B
Invesco Ltd.$441M$34.21−$82.5M−$1.03B-0.2%$652.04B
Mitsubishi UFJ Trust & Banking Corp$439M$37.70+$55.2M+$242M-0.3%$40.56B
FMR LLC$309M$46.15+$152M+$309M+0.3%$1.89T
GOLDMAN SACHS GROUP INC$249M$37.32+$41.6M+$109M-0.2%$760.93B
M&G Plc$234M$35.54−$66.9M+$43.1M-0.9%$18.83B
Perseverance Asset Management International$195M$34.17−$64.9M−$76.7M+2.0%$909M
Kontiki Capital Management (HK) Ltd.$178M$41.74−$8.5M+$178M+2.6%$1.43B
ACADIAN ASSET MANAGEMENT LLC$177M$47.37+$103M+$177M-0.5%$70.48B
STATE STREET CORPPassive$176M$38.08+$1.1M+$27.7M-0.2%$2.89T
MORGAN STANLEY$142M$34.54−$59.4M−$89.9M-0.3%$1.65T
PRICE T ROWE ASSOCIATES INC /MD/$140M$33.75−$513K+$113M-0.2%$864.93B
Temasek Holdings (Private) Ltd$111M$34.13−$20.7M−$234M-3.8%$29.72B
Man Group plc$101M$40.39+$18.4M+$94.5M-0.4%$47.62B
Artisan Partners Limited Partnership$81.5M$49.09+$67.7M+$81.5M-0.4%$60.23B
RENAISSANCE TECHNOLOGIES LLC$70.0M$36.57+$7.0M+$27.4M+1.2%$63.91B
ALLIANCEBERNSTEIN L.P.$66.2M$48.91+$65.9M+$66.2M-0.3%$307.70B
Cost basis is a volume-weighted estimate from accumulation periods within our 13F history; holders who built their position before our window started will show a stale basis. % above the cost basis is the unrealized gain at the current price.

Trading behavior

Smart-money alpha (lifetime, %/qtr)NEUTRAL
Holders
+0.01%
avg per quarter
Holders (ex-self)
-0.05%
excl. this stock
Buyers (this Q)
+0.03%
160 buyers · $1.24B in
Sellers (this Q)
+0.05%
78 sellers · $0.68B out
alpha coverage: 100% of $ has a lifetime-alpha record
Holder behavior on this stocksource: stock
On big dips (−10%+)
-5.5%
how holders react when this stock falls
On quiet Qs
-31.6%
−10% to +10% baseline
On rallies (+10%+)
-0.3%
how they react when this stock rises
Holders' portfolio flow this Q
+1.2%
inflows — adds are organic
Sellers' portfolio flow this Q
+4.4%
Sellers grew AUM elsewhere — opinionated cut of this stock.
▸ Compare to holder-profile behavior (across all their stocks)
Holder dip (any stock)
-3.9%
Holder mid (any stock)
-2.6%
Holder rally (any stock)
-2.1%

Top Holders Over Time

5-year share-count history (top 10 holders by peak, incl. exited) + price

020.7M41.3M62.0M82.7M$30$35$40$45$502021-062022-062023-062024-062025-062026-03
hover the chart for per-quarter detailprice (right axis)
Invesco Ltd.8.8MSCHRODER INVESTMENT MANAGEMENT GROUP9.1MWELLINGTON MANAGEMENT GROUP LLP59KPRICE T ROWE ASSOCIATES INC /MD/2.8MCapital International Investors12.2MJPMORGAN CHASE & CO11.6MMitsubishi UFJ Trust & Banking Corp8.7MCapital Research Global Investors1.0MGENERATION INVESTMENT MANAGEMENT LLP1.1MFMR LLC6.1M

Related Stocks

Investors who own this also own

Stocks held by the same active managers as this one, ranked by score — how much more often these appear together than random chance (1× = baseline). Excludes index ETFs and market makers; minimum 3 shared holders.

TickerNameCo-holdersScore
EDUNew Oriental Education & Technology Group Inc.8186.82×
TALTAL Education Group3140.12×
TCOMTrip.com Group Limited6124.55×
BEKEKE Holdings Inc.3112.09×
YUMCYum China Holdings, Inc.5109.90×
ATATAtour Lifestyle Holdings Limited4106.76×
VNETVNET Group, Inc.3101.90×
NTESNetEase, Inc.3101.90×
YMMFull Truck Alliance Co. Ltd.464.98×
PDDPDD Holdings Inc.844.62×
BABAAlibaba Group Holding Limited723.15×
SESea Limited319.67×

Analyst Coverage

Analyst Coverage
Price Targets
Last Quarter (1 analysts)$62.403900.0%
Last Year (1 analysts)$62.403900.0%
Current Price$44.89

Corporate

Insider Trading (last 12mo)

Open-market only (Form 4 P-Purchase + S-Sale). Excludes grants, option exercises, tax withholding, gifts.
Officers & directors
Buys ($, 12mo)
$0
0 txns · 0 insiders · 0 sh
Sells ($, 12mo)
$1.61M
1 txn · 1 insider · 31,640 sh
Recent transactions
DateSideInsiderTitleSharesPriceDollarsOwned $
2026-03-20SELLHee Theng Fongdirector31,640$50.96$1.61M$0

Order Flow (FINRA, ~3w lag)

53.5%retail+7.9pp
20.2%dark-3.6pp
week of 2026-04-13
10%20%30%40%50%24-1125-0225-0525-0825-1126-0226-04retail (non-ATS)dark (ATS)
Off-exchange volume from FINRA. Retail = non-ATS (wholesaler PFOF + broker internalization). Dark = ATS (dark-pool crossing networks, institutional). Lit-exchange = remainder.

Dividends

TTM Dividend/Share$2.11
Dividend Yield4.7%

Revenue Breakdown

Revenue Segments

By Product (2022-Q4)
Leased And Owned Hotels$2.5BNEW
Room Revenues$2.0BNEW
Manachised And Franchised Hotels$1.2BNEW
On Going Management And Service Fees$373.0MNEW
Central Reservation System Usage Fees Other System Maintenance And Support Fees$322.0MNEW
Food and Beverage Revenues$297.0MNEW
Reimbursements For Hotel Manager Fees$297.0MNEW
Other Leased And Owned Hotels Revenues$194.0MNEW
Other Fees$139.0MNEW
Service Other$98.0MNEW
Initial One Time Franchise Fee$27.0MNEW
By Geography (2022-Q4)
China$2.8BNEW
GERMANY$741.0MNEW
Countries Other Than China And Germany$209.0MNEW

Filing Risk Analysis

Filing Risk Scores

HTHT: Aggressive Equity Re-engineering Masks Underperforming European Assets and Related Party Entanglements

Overall Risk
6/10
Fraud
4/10
Dilution
8/10
Insolvency
4/10
Earnings Overstated
5/10
Hidden Liabilities
6/10
Legal
3/10
Audit Warnings
2/10
Hidden Upside
4/10
Contextually Acceptable
6/10

Counter-Thesis

Counter-Thesis & Recent News

📰 Recent News

Following the release of Q4 and Full-Year 2025 results on March 18, 2026, HTHT shares fell over 4% in premarket trading. Despite meeting revenue guidance, the market reacted negatively to cautious FY2026 guidance, which forecasts modest revenue growth of 2%-6% and flat-to-slight RevPAR (Revenue Per Available Room) growth. Additionally, CFO Hui Chen announced her resignation effective March 2026, replaced by Arthur Yu, introducing executive transition risk during a period of slowing domestic momentum (Source: Investing.com, hworld.com).

🐻 Bear Case

The core bear case centers on saturating demand in China and deteriorating same-hotel metrics. For FY2025, Legacy-Huazhu same-hotel RevPAR declined 1.3% year-over-year, driven by a 1.2 percentage point drop in occupancy rates. Skeptics argue that the company's aggressive 2026 target to open 2,200–2,300 new hotels while closing 600–700 underperforming ones reflects a desperate 'refresh' strategy to mask stagnant organic growth and potential cannibalization in lower-tier cities where the market is becoming oversupplied (Source: Seeking Alpha, Simply Wall St).

🚩 Red Flags

A significant regulatory red flag emerged in February 2026 when the Beijing Consumer Association summoned H World Group over 'unfair contract terms' and 'forced arbitration' clauses in its membership agreement. The association found that these terms illegally restricted consumers' rights to seek judicial redress, demanding immediate corrective measures. Furthermore, while the company touts an asset-light model, the Legacy-DH (European) segment has historically struggled with profitability, only recently reaching a modest EBITDA turnaround that remains vulnerable to geopolitical instability and wage inflation (Source: iTiger.com, Business and Human Rights Centre).

⚔️ Competitive Threats

HTHT faces intensifying competition from state-backed giants like Jin Jiang/WeHotel, which benefit from nationwide procurement and government accounts, and BTG Homeinns, which holds high loyalty stickiness in the economy segment. In the upper-midscale 'lifestyle' category, Atour is aggressively competing for market share and Average Daily Rate (ADR) growth. Global chains (Marriott, Hilton, IHG) also represent a growing threat as they expand their select-service footprints in China, potentially squeezing HTHT's margins (Source: PortersFiveForce.com, Seeking Alpha).

💬 Customer Sentiment

Sentiment has been recently marred by the public investigation into 'forced arbitration' in membership service agreements, which was characterized by regulators as harming consumers' legitimate interests. While member room nights grew, the investigation highlights a perceived lack of transparency and 'binding' practices that could alienate the group’s 245 million members if not rectified. Additionally, same-hotel occupancy declines suggest that consumer preference may be shifting away from older legacy properties toward newer lifestyle competitors (Source: iTiger.com, Investing.com).

Full Earnings Call Transcript

Full Earnings Call Transcript — Q4 • 2026-03-18

Operator: Good day, and thank you for standing by. Welcome to the H World Q4 and Full-Year 2025 Earnings Conference Call. [Operator Instructions] Please be advised today's conference is being recorded. I would now like to hand the conference over to your first speaker today, Ivy. Please go ahead.
Jihong He: Thank you. Good morning, and good evening, everyone. Thanks for joining us today. Welcome to H World Group 2025 Fourth Quarter and Full-Year Earnings Conference Call. Joining us today is our Founder and Executive Chairman, Mr. Ji Qi; our CEO, Mr. Jin Hui; our CFO, Ms. Chen Hui; and our CSO, Ms. Jihong. Following their prepared remarks, management will be available to answer your questions. Before we continue, please note that the discussion today will include forward-looking statements made under the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements involve inherent risks and uncertainties. As such, our results may be materially different from the views expressed today. A number of potential risks and uncertainties are outlined in our public filings with the SEC. H World Group does not undertake any obligation to update any forward-looking statements, except as required under applicable laws. On the call today, we will also mention adjusted financial measures during the discussion of our performance. Reconciliation of those measures to comparable GAAP information can be found in our earnings release that was distributed earlier today. As a reminder, this conference call is being recorded. The webcast of this conference call as well as supplementary slide presentation is available at ir.hld.com. With that, now I will hand over the call to our CEO, Mr. Jin Hui, to discuss our business performance in the fourth quarter and full year of 2025. Mr. Jin, please.
Hui Jin: [Interpreted]  Dear investors and analysts, good day. Thank you for joining H1's Fourth Quarter and Full-Year of 2025 Earnings Call. First, I'd like to share some observations on the overall travel market. Demand for travel is gradually shifting from discretionary demand to necessity for Chinese consumers. Data from railway, aviation and tourism all indicate a steadily growing travel demand in China. The number of trips as well as consumer spending continues rising as people increasingly pursue a better life. As China's transportation network improves, accommodation needs quickly expanded from major cities to county-level markets, making the lower-tier city a new growth engine for tourism consumption. Strong demand for [ self-pleasure ] and experiential consumption, together with booming tourism events, exhibitions and sports competitions are driving the diversification and quality upgrades of accommodation needs. However, China's hotel industry still faces oversupply of low-quality and homogeneous products, while high-quality value for money supply remains insufficient. Therefore, supply-side reform will remain the main theme of future industry development, and this will undoubtedly bring tremendous growth opportunities for the leading domestic branded hotel groups like H World. While focusing on our core business and driving high-quality growth, we also actively fulfill our social responsibilities to achieve a coordinated development of corporate value and social value. We focus on economy and mid-scale segments, which serve the mass market. We developed good value for money products to provide consumers with safe, cozy and affordable accommodation. Leveraging our brand value and supply chain capability, we revitalized idle assets, enhance urban supporting services and boost asset-operation efficiency. In addition, we keep expanding into the lower-tier cities and rural areas, filling the gap in quality accommodation in those markets. We create stable employment opportunities, drive the development of the surrounding industries and boost local night economy. Looking ahead, we will continue deepening our roots in the China market, pursuing high-quality growth and delivering service excellence with a brand-led approach to redo China's hotel industry. In 2025, H World remain committed to brand-led high-quality development, and we delivered solid business results across network expansion, profitability, brand building and membership ecosystem development. We are pleased to see that supported by refined revenue management, enhanced sales and marketing capabilities and ongoing upgrades of our products and services, we kept occupancy rate stable while driving ADR recovery quarter-by-quarter. For the fourth quarter, we achieved positive year-over-year RevPAR growth for the first time since the second quarter 2024. Our full year 2025 ADR remained largely flat year-over-year. By breaking through in new cities and regions and further penetrating in the lower-tier cities, we achieved another year of high-quality network expansion. Driven by a 16.2% year-over-year increase in the number of rooms in operation, our Group hotel GMV grew 16.4% year-over-year to RMB 108.1 billion. Meanwhile, along with our network expansion and the continuous enhancement of H-Reward membership program, room nights sold to members rose 21.5% year-over-year, exceeding 245 million in 2025. More importantly, our asset-light monetized and franchise business delivered solid growth in its hotel network, revenue as well as profit. Our full-year 2025 Group M&F revenue rose 23.1% year-over-year to RMB 11.7 billion. The Group M&F Gross Operating Profit increased by 20.8% year-over-year to RMB 7.6 billion. In terms of hotel network expansion, we remain steadfast in focusing on the economy and midscale hotel segments to serve the mass market and strengthening our core brand competitiveness. By continuously upgrading our core products and enhancing our service excellence with a customer-centric principle, we improved the operational quality of our hotel portfolio and strengthened our brand value, which helped the group to achieve long-term sustainable growth. By the end of 2025, the proportion of new versions of the 3 core limited-service brands, namely HanTing, JI and Orange has raised further. To further expand our footprint in the lower-tier markets, advance HanTing brand purification and meet the diversified travel needs of consumers, we have launched the HanTing brand. HanTing strikes a perfect balance between cost effectiveness and quality. We have rolled out innovative room types such as multi-bedrooms and family rooms, catering the growing scenarios such as family trips and group travel and filling in the missing piece in the economy hotel market. In addition, we have integrated smart services such as self-check-in and self-service laundry facility, balancing guest experience and operational efficiency. Also, HanTing plays a vital role in HanTing brand purification, helping accelerate brand and product upgrades to deliver a better lodging experience for our guests. Supported by our light, fast, economical, profitable renovation model, HanTing offers franchisees who operate older HanTing hotels another great option, which has light refurbishment, quick construction, low cost and certain profitability. Meanwhile, for our upper midscale segment, we stick to our multi-brand approach. Backed by clear brand positioning and value propositions, we are steadily pushing forward the development of 4 key brands in the segment, which are Intercity, Grand Ji, Crystal and Mercure. As of end 2025, the number of our upper-midscale hotels in operation and in pipeline exceeded 1,639, up 17.6% year-over-year. Among them, our core brand, Intercity, hit the milestone of over 100 operating hotels. With its clear brand positioning, exceptional product quality and strong operational performance, Intercity has become one of the core growth drivers for our upper-midscale segment. We always focus on strengthening our direct sales capabilities through H-Reward membership program, which are vital to our sustainable long-term business growth. As we expand our hotel network to cover more cities, our membership base and the room night booked by members both achieved robust growth. Meanwhile, we are also proactively exploring cooperation with new sales and marketing channels such as [indiscernible] self-media to boost our presence in the inbound travel market to further broaden customer acquisition scenarios and to enhance membership-conversion efficiency. Lastly, looking ahead into 2026, H World will continue to pursue brand-led, high-quality growth, keep strengthening our sales and marketing capabilities and embrace tech innovation with a more open and proactive mindset to leverage technology to power our underground hotel operations. At the same time, we will continue to enhance customer experience and to improve operational efficiency and investment returns for franchisees, steadily working our way to our strategic goal of 2,000 cities, 20,000 hotels. All above concludes the 2025 operational update for Legacy-Huazhu. Now, I will hand over the call to our CSO, Ms. Jihong, to give an update on Legacy-DH.
Jihong He: Thank you, Jin Hui. We are very happy to report that in 2025, we achieved a successful business turnaround for our Legacy-DH business. We achieved a record level of adjusted EBITDA of around RMB 500 million. This is a significant improvement compared to the loss situation last year. The strong performance confirms the successful execution of our business-transformation plan. Hotel business cannot achieve profitability without revenue enhancement. Our RevPAR continued to grow and achieved 8.2% increase year-on-year in 2025. Despite a challenging market environment, Legacy-DH succeeded in stabilizing like-for-like hotel revenues. We adjusted the revenue management strategy for different categories of our hotel and worked relentlessly on property-level sales performance improvement. Through disciplined efficiency programs, we significantly reduced the DH cost-base and streamlined the operations. Following a successful restructuring of headquarters and reduction of administrative costs at the end of 2024 and early 2025. The management team continued to implement ongoing cost-optimization measures across personnel, external services, and supply chain throughout the organization. At the same time, with numerous restructuring efforts ongoing, we have been able to maintain the organizational and operational stability, ensuring a solid foundation for sustainable future performance. The most important measure we successfully undertook in 2025 was the optimization of our hotel portfolio. We renegotiated lease terms of many hotels, exited several loss-making properties, and transformed a portfolio of leased hotels into asset-light structure. This portfolio restructuring significantly enhanced our profitability and improved resilience of our business. As everybody -- everyone remembers, H World acquired Deutsche Hospitality shortly before COVID breakout. Our business was strong into an unprecedented challenging environment. We did not give up. Instead, we started our transformation journey and brought our expertise globally. This shows the resilience of H World Group. Going forward, in 2026, we will continue to build on the momentum and enhance our performance. Continuous improvement of commercial and operational effectiveness across brands is our first priority. We are undertaking concrete measures to improve our marketing and sales across different target markets and adjust our revenue management strategy for different segments. At the same time, we will further leverage synergies from integration with H World Group. We are working on closer integration from different aspects, such as supply chain, design and construction, technology and loyalty program. In 2026, we're expecting to see more benefit from these synergies on operational level. Another strategic initiative we will continue to undertake in 2026 is to sharpen our brand positioning. For example, we're developing Intercity next generation to make it more guest-friendly and operationally efficient. With the new brand proposition, we expect to roll out our business model to the market and accelerate growth of our network together with our partners across the region in the years to come. With this, I conclude the discussion in Legacy-DH business. I will turn to our CFO, Ms. Chen Hui, for financial performance review.
Hui Chen: Thank you, Jihong. Good evening, and good morning, everyone. Let me walk you through our full year 2025 financial overview. In 2025, our group revenue grew 5.9% year-over-year to RMB 25.3 billion, at the high end of our guidance, of which Legacy-Huazhu's revenue rose by 7.9% year-over-year to RMB 20.5 billion. The top-line growth was driven by our high-quality network expansion and stabilized RevPAR performance. Group Adjusted EBITDA increased 24.2% year-over-year to RMB 8.5 billion, with margin improved by 4.9 percentage points year-over-year to 33.5%. The strong profit growth and profit margin expansion were mainly attributable to further enlarged profit contribution from our high-margin asset-light business, as well as the operational improvement and cost savings from Legacy-DH. Adjusted Net income increased by 32.9% year-over-year to RMB 4.9 billion. Looking into our asset-light manachised and franchise business. In 2025, powered by the network expansion of manachised hotels, our manachised and franchise revenue increased by a robust 23.1% year-over-year to RMB 11.7 billion. And manachised franchise gross operating profit rose by 20.8% year-over-year to RMB 7.6 billion. Profit contribution from our manachised and franchise business rose steadily and reached 69% in 2025, representing a 5 percentage point year-over-year increase. In the full year of 2025, we generated RMB 8.4 billion operating cash flow. And at end of 2025, the group had RMB 15.4 billion cash and cash equivalents and RMB 9.6 billion net cash on the balance sheet. With support of our strong cash flow and a healthy balance sheet, we are glad to declare a USD 400 million cash dividend for the second half of 2025. Together with USD 250 million interim dividend and around USD 110 million share repurchases, our total shareholder return amounted to around USD 760 million for the full year of 2025. In 2024, we announced USD 2 billion 3-year Total Shareholder Return Plan. We have now completed over 75% of this 3-year plan, and we are committed to continuously returning to our shareholders. Lastly, our guidance for the full year of 2026, we expect our Group Revenue to grow 2% to 6% year-over-year and 5% to 9% if excluding DH. And we expect our manachised and franchise revenue to grow 12% to 16% year-over-year. In terms of unit growth, we are expecting to open 2,200 to 2,300 hotels in 2026 and to close 600 to 700 hotels for the same year. This represents a 12% year-over-year hotel network growth. With that, we conclude our financial review for the full-year of 2025. Today, I will step down as CFO and Mr. Arthur Yu will take the CFO role of H World. I would like to take this opportunity to thank all the investors and analysts for your continued support for H World. I will still be serving as the Chief Compliance Officer of the company. And together with our team, we will ensure stable financial management and a smooth transition. We are certain that Arthur, with his expertise and vision, will help drive our financial strategy and support our growth trajectory. Together, the team will lead H World to its next success. I will now turn the call to Mr. Arthur Yu. Arthur, please.
Arthur Yu: Thank you, Hui, for the kind introduction. Hello, everyone, and thank you for joining the call today. It is a privilege to step into the role of CFO at such a pivotal moment for H World. I have long admired the company's resilience and its strong market position. As we look ahead, my priorities will be to build a world-class finance function, maintain rigorous control and investment oversight and ensure transparent and consistent communications with the capital markets. I look forward to getting to know many of you individually in the days ahead. And we are now ready to open the floor for questions.
Operator: [Operator Instructions] Our first question today is from Dan Chee from Morgan Stanley.
Dan Chee: [Interpreted]  The first question. I would like to congratulations to Arthur's on the new role, and we have seen the list of credentials of Arthur's expertise. So for starters, can management share very briefly the direction of Arthur's new role? And what kind of changes shall we expect on our financial and growth strategy?
Hui Jin: [Interpreted]  Thank you, Dan, for your question. Firstly, I want to -- I would like to take this opportunity to thank Ms. Hui for her dedication to the company in the past 20 years. We just had our 20-year anniversary Investor Day last year. We can see that over the 20 years with our founding team, we have built Huazhu into a very successful company. At the conference last year, while we concluded and summarized our achievement that we've made in the past 20 years, we also take the opportunity to look ahead. We had a vision that we want to create Huazhu -- create a H World into a global company, into a world-class company and to work into the world and to become a leading company in China and globally. So with this vision, and as Huazhu is growing really into a hyperscale company, we really need world-class management, professional talent to bring those really diversified and international talent and skills to our management team. So I welcome Arthur to join H World, and we are certain that Mr. Arthur Yu, with his deep financial management expertise and together with the team, we will lead H World to the next stage and to achieve the next success.
Operator: We will now take the next question. Next question is from Ronald Leung from Bank of America.
Ronald Leung: [Interpreted]  Let me ask my question in English. So regarding the 2026 revenue guidance, so what is the implied RevPAR expectations? And also, could management comment on the overall demand-supply outlook for 2026? How is the supply-growth trend? And also, how is the overall demand for the business and leisure travel?
Hui Jin: [Interpreted]  Thank you, Rona. So, in the past 3 months, we have observed that the China's hotel industry trend is actually recovering. On the demand side, we have been observing that actually in the past 1 to 2 years, the leisure travel has been growing really steadily, and also the inbound travel is recovering and coming back. So overall, demand is growing for leisure, especially. And for business travel demand, we have also seen that the business activity and business travel has bottomed and also going on to an upward trend, especially in the Tier 1 and Tier 2 cities. So for 2026, we are cautiously optimistic on the overall RevPAR performance. And for the management and for the company, we do have the target that to deliver a flat to slightly year-over-year increase for the full year 2026 RevPAR.
Operator: We will now take the next question. This is from Simon Cheung from Goldman Sachs.
Simon Cheung: [Interpreted]  The question is in relation to the hotel opening, the pace of hotel opening last year. The company has achieved a whole lot in terms of the growth, exceeded 2,400 store opening last year. Wondering whether they would have any change in the pace or expectation for this year. In particular, we noticed that they have some new hotel brand, for example, the Hanting Inn brand. I'm wondering whether they would have any target for this brand as well.
Hui Jin: [Interpreted]  Thank you, Simon, and I will answer your question on the development. So as you can see, in 2025, we achieved a record high in the hotel gross openings, exceeding 2,400 hotels. Actually, in 2023, we already adjusted our overall growth and development strategies of high-quality sustainable growth. So what we are pursuing is not just the simple quantity, but also high quality standard of the hotel network. So in 2026, while under this high-quality standard, we still expect to expand our hotel network and maintain the overall openings at a high level. And we guided to open 2,200 to 2,300 new hotels in 2026. This actually reflects our strategy of high-quality sustainable growth. And we are still very confident that to achieve our 2,000 hotel target, this strategic goal by 2023 -- 2030. [Interpreted]  And on your question on Hanting Inn, I would like to share some thoughts on this Hanting Inn brand, Hanting Inn product. So we always think that the economic sector is the core in China's consumer market, and this is also the core market for H World. What we want to achieve is that we want to achieve full coverage of high market share in this economy sector. [Interpreted]  We are seeing more and more high-quality properties that can be built into our HanTing brand. So now you can see that for our HanTing branded hotels, the quality of it is much higher and the standard is also much higher compared to a couple of years ago. So with this, we introduced Hanting Inn, which can help us to cover and serve the overall mass market. We want to stress that Hanting Inn and HanTing, together, they are one brand and HanTing will help us to cover the smart market in China. And HanTing actually takes a very important role in upgrade and replace the older HanTing product and to further purify our HanTing brand.
Operator: We will now take the next question. Question is from Xin Chen from UBS.
Xin Chen: [Interpreted]  Let me translate to English. My question is regarding DH. Could management share further details on the asset-light transformation strategy and road map for DH, as well as the targets for future hotel network expansion and financial performance.
Jihong He: Xin, I will take your questions. Yes, we achieved a turnaround of DH business in 2025. However, our efforts to improve business does not stop here, right? So our reorganization, efficiency improvement, cost control will still remain as part of the ongoing management. And we're also looking into our portfolio restructuring as well. We continue our effort in rental reduction, lease renegotiation, look into possibilities to exit loss-making properties and also possibility to negotiate a much, much better portfolio asset portfolio, right? So now that our business is stabilized, we are also indeed starting to look at development to expand our hotel network. We have much more confidence now in managing international hotels. And we believe into the service and select-service hotels have really a lot of potential in overseas markets. So now that we are developing different business models, so we will have efficient, for example, next-generation Intercity and Zleep for the basis of our growth. Of course, we're also looking into possibilities to expand Steigenberger hotels as well. Europe will remain our core international markets. But at the same time, we'll also explore, for example, Middle East, North Africa, where we already have good basis. So the Legacy-DH business, in a nutshell, is expected to remain profitable in the years to come.
Operator: We will now take the next question. This is from Sijie Lin from CICC.
Sijie Lin: [Interpreted]  Our shareholder return in 2025 achieved USD 760 million, exceeding 100% of Adjusted Net Profit and has completed over 75% of USD 2 billion 3-year Shareholder Return Plan. So what's our plan for the shareholder return in the upcoming years?
Hui Chen: [Interpreted]  This is Hui. I'll answer your question on the shareholder return. So benefiting from our asset-light strategy and our high-quality growth, on H World, we have generated very strong and stable cash flow, as well as we have a high-quality and very healthy balance sheet. So going forward, we will -- we are committed to continue to return to shareholders through either dividend or share repurchase. Thank you.
Operator: We'll now take our next question. This is from Lydia Ling from Citi.
Lydia Ling: [Interpreted]  I have questions on the upper-midscale hotel segment and which we saw like the further step of the development in 2025. So what's your plan for this year or the longer term? And do you plan to have more aggressive or accelerate expansion in this segment?
Hui Jin: [Interpreted]  Thank you, Lydia. I will take your question on the upper-midscale segment. So the upper and upper-midscale sector is one of H World's strategic focus. So we have been focusing on this upper-midscale market in the past 2 years, and we will continue to do so going into the future. So our strategy in the upper-midscale segment is to focus on the Tier 1 and Tier 2 cities, and we were developing this segment using a multi-brand strategy, which I think is different from the other companies. So we have 4 key brands in this segment, which are Grand Ji, Intercity, Crystal and Mercure. As you can see that these 4 brands, they actually -- they all have different target market and they have different specialties, so which covers Grand Ji, which really presents the Oriental aesthetics, and we also have the more Western design like the Intercity and the French-style Mercure. So for the -- using this multi-brand strategy, we really want to chasing ahead into -- in this segment. We will continue to upgrade and enhance our products and services. Our goal and our target is to -- in the upper-midscale sector, we also want to become a leading brand by 2030. So upper-midscale sector will be one of our core strategic focus going into the future. [Interpreted]  And also to add on, as you can already see that for the intercity over the past 2 years, it has become a very attractive and compelling brand in the upper-midscale sector, whether it's in terms of its brand value, its product, its service excellence or its RevPAR. And we have also introduced the Grand Ji Hotel, and we really welcome you guys to -- looking to Grand Ji, which is going to have its grand opening in April 1. We -- it has a piloting phase already, but it hasn't really officially launched, and we officially opened the Grand Ji in April 1. We are confident that with our 4 core brands in the upper-midscale sector, which all have its different taste and target market, we can become a leading company in the upper-midscale sector. And we are also confident that each of our 4 key brands, they will become the leader in their own niche market. Thank you.
Operator: Thank you. I will now hand the conference back to the speakers for any closing remarks. Thank you.
Jihong He: Thank you, everyone, for taking your time with us today. And this will conclude today's call, and we look forward to seeing you in upcoming quarters. Bye.
Operator: Thank you. This concludes today's conference call. Thank you for participating, and you may now disconnect. [Portions of this transcript that are marked [Interpreted] were spoken by an interpreter present on the live call.]